Profit & Loss

Bombay Rayon Fashions Ltd		Industry : (Textiles)
BSE Code: 532678	NSE Symbol: BRFL	P/E(TTM): -
ISIN Demat: INE589G01011	Div & Yield%: -	EPS(TTM): -
Book Value(₹): -25.90	Market Cap(₹Cr.): 57.78	Face Value(₹): 10.00

Particulars	Mar '22	Mar '21	Mar '20	Mar '19	Mar '18
INCOME :
Sales Turnover	83.08	108.78	487.96	941.46	3,088.36
Excise Duty	-	-	-	-	-
Net Sales	83.08	108.78	487.96	941.46	3,088.36
Other Income	401.44	477.10	26.70	41.88	20.23
Stock Adjustments	-26.04	-82.15	-958.21	-1,098.08	44.93
Total Income	458.48	503.73	-443.55	-114.74	3,153.52
EXPENDITURE :
Raw Materials	311.03	66.66	782.28	902.16	2,169.92
Power and Fuel Cost	23.62	26.67	86.79	95.45	120.70
Other Manufacturing Expenses	33.89	28.75	158.22	212.24	215.85
Selling and Administration Expenses	17.16	44.93	59.94	107.03	123.07
Miscellaneous Expenses	1,416.00	596.18	614.67	164.10	23.61
Employee Benefit Expenses	41.28	48.78	140.88	227.91	281.79
Less: Preoperative Expenditure	262.68	-	-	-	-
Total Expenses	1,580.30	-	-	-	-
Operating Profit	-1,121.82	-308.24	-2,286.33	-1,823.63	218.58
Interest	81.17	146.45	441.52	444.93	422.12
Gross Profit	-1,202.99	-454.69	-2,727.85	-2,268.56	-203.54
Depreciation	64.34	103.94	138.27	154.61	154.80
Profit Before Tax	-1,267.33	-558.63	-2,866.12	-2,423.17	-358.34
Current Tax	-	-	-	0.32	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-120.13	-258.68	-986.16	-736.24	-76.27
Reported Net Profit	-1,147.20	-299.95	-1,879.96	-1,687.25	-282.07
Extraordinary Items	-888.07	57.66	-375.87	-41.00	1.17
Adjusted Net Profit	-259.13	-357.61	-1,504.09	-1,646.25	-283.24
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	-4,484.43	-4,184.48	-2,304.52	-617.27	-335.20
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	-5,631.63	-4,484.43	-4,184.48	-2,304.52	-617.27
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-36.13	-9.45	-59.22	-	-
Earnings Per Share(Adj)-Unit Curr	-36.13	-9.45	-59.22	-	-
Book Value	-24.03	12.06	21.28	80.46	133.59
Book Value(Adj)-Unit Curr	-24.03	12.06	21.28	80.46	133.59

Particulars

Mar '22

Mar '21

Mar '20

Mar '19

Mar '18

INCOME :

Sales Turnover

83.08

108.78

487.96

941.46

3,088.36

Excise Duty

Net Sales

83.08

108.78

487.96

941.46

3,088.36

Other Income

401.44

477.10

26.70

41.88

20.23

Stock Adjustments

-26.04

-82.15

-958.21

-1,098.08

44.93

Total Income

458.48

503.73

-443.55

-114.74

3,153.52

EXPENDITURE :

Raw Materials

311.03

66.66

782.28

902.16

2,169.92

Power and Fuel Cost

23.62

26.67

86.79

95.45

120.70

Other Manufacturing Expenses

33.89

28.75

158.22

212.24

215.85

Selling and Administration Expenses

17.16

44.93

59.94

107.03

123.07

Miscellaneous Expenses

1,416.00

596.18

614.67

164.10

23.61

Employee Benefit Expenses

41.28

48.78

140.88

227.91

281.79

Less: Preoperative Expenditure

262.68

Total Expenses

1,580.30

Operating Profit

-1,121.82

-308.24

-2,286.33

-1,823.63

218.58

Interest

81.17

146.45

441.52

444.93

422.12

Gross Profit

-1,202.99

-454.69

-2,727.85

-2,268.56

-203.54

Depreciation

64.34

103.94

138.27

154.61

154.80

Profit Before Tax

-1,267.33

-558.63

-2,866.12

-2,423.17

-358.34

Current Tax

0.32

Fringe Benefit tax

Deferred Tax

-120.13

-258.68

-986.16

-736.24

-76.27

Reported Net Profit

-1,147.20

-299.95

-1,879.96

-1,687.25

-282.07

Extraordinary Items

-888.07

57.66

-375.87

-41.00

1.17

Adjusted Net Profit

-259.13

-357.61

-1,504.09

-1,646.25

-283.24

Adjustment below Net Profit

Profit/Loss Balance carried down

-4,484.43

-4,184.48

-2,304.52

-617.27

-335.20

Statutory Appropriations

Appropriations

P & L Balance carried down

-5,631.63

-4,484.43

-4,184.48

-2,304.52

-617.27

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

-36.13

-9.45

-59.22

Earnings Per Share(Adj)-Unit Curr

-36.13

-9.45

-59.22

Book Value

-24.03

12.06

21.28

80.46

133.59

Book Value(Adj)-Unit Curr

-24.03

12.06

21.28

80.46

133.59