| Gross Sales |
81.74 |
101.53 |
95.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.74 |
101.53 |
95.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.56 |
1.05 |
2.26 |
| Total Income |
83.30 |
102.58 |
98.23 |
| Total Expenditure |
77.28 |
95.97 |
88.50 |
| PBIDT |
6.02 |
6.61 |
9.73 |
| Interest |
1.70 |
1.59 |
1.74 |
| PBDT |
4.32 |
5.02 |
7.99 |
| Depreciation |
0.70 |
1.07 |
1.04 |
| Tax |
0.92 |
1.04 |
0.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.70 |
2.91 |
5.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.70 |
2.91 |
5.98 |
| EPS (Unit Curr.) |
0.68 |
0.73 |
1.51 |
| EPS (Adj) (Unit Curr.) |
0.68 |
0.73 |
1.51 |
| Calculated EPS (Unit Curr.) |
0.68 |
0.73 |
1.51 |
| Calculated EPS (Adj) (Unit Curr.) |
0.68 |
0.73 |
1.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.73 |
2.94 |
6.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.73 |
2.94 |
6.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.62 |
39.62 |
39.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.36 |
6.51 |
10.14 |
| PBDTM(%) |
5.29 |
4.94 |
8.33 |
| PATM(%) |
3.30 |
2.87 |
6.23 |