| Gross Sales |
139.16 |
127.51 |
117.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
139.16 |
127.51 |
117.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.49 |
1.70 |
2.22 |
| Total Income |
143.65 |
129.21 |
119.62 |
| Total Expenditure |
129.61 |
123.45 |
106.22 |
| PBIDT |
14.04 |
5.76 |
13.40 |
| Interest |
0.36 |
1.05 |
0.88 |
| PBDT |
13.68 |
4.71 |
12.52 |
| Depreciation |
1.43 |
1.41 |
1.25 |
| Tax |
0.83 |
-12.59 |
3.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.06 |
-0.48 |
0.49 |
| Reported Profit After Tax |
9.36 |
16.37 |
7.06 |
| Extra-ordinary Items |
0.00 |
-3.81 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.36 |
20.18 |
7.06 |
| EPS (Unit Curr.) |
2.36 |
4.13 |
1.78 |
| EPS (Adj) (Unit Curr.) |
2.36 |
4.13 |
1.78 |
| Calculated EPS (Unit Curr.) |
2.36 |
4.13 |
1.78 |
| Calculated EPS (Adj) (Unit Curr.) |
2.36 |
4.13 |
1.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.45 |
16.53 |
7.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.45 |
16.53 |
7.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.62 |
39.62 |
39.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.09 |
4.52 |
11.41 |
| PBDTM(%) |
9.83 |
3.69 |
10.66 |
| PATM(%) |
6.73 |
12.84 |
6.01 |