| Gross Sales |
127.51 |
117.40 |
82.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
127.51 |
117.40 |
82.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.70 |
2.22 |
1.88 |
| Total Income |
129.21 |
119.62 |
84.05 |
| Total Expenditure |
123.45 |
106.22 |
74.79 |
| PBIDT |
5.76 |
13.40 |
9.26 |
| Interest |
1.05 |
0.88 |
0.63 |
| PBDT |
4.71 |
12.52 |
8.63 |
| Depreciation |
1.41 |
1.25 |
1.31 |
| Tax |
-12.59 |
3.72 |
2.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.48 |
0.49 |
-0.39 |
| Reported Profit After Tax |
16.37 |
7.06 |
5.42 |
| Extra-ordinary Items |
-3.81 |
0.00 |
0.11 |
| Adjusted Profit After Extra-ordinary item |
20.18 |
7.06 |
5.31 |
| EPS (Unit Curr.) |
4.13 |
1.78 |
1.37 |
| EPS (Adj) (Unit Curr.) |
4.13 |
1.78 |
1.37 |
| Calculated EPS (Unit Curr.) |
4.13 |
1.78 |
1.37 |
| Calculated EPS (Adj) (Unit Curr.) |
4.13 |
1.78 |
1.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.53 |
7.13 |
5.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.53 |
7.13 |
5.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.62 |
39.62 |
39.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.52 |
11.41 |
11.27 |
| PBDTM(%) |
3.69 |
10.66 |
10.50 |
| PATM(%) |
12.84 |
6.01 |
6.60 |