| Gross Sales |
82.17 |
117.82 |
77.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.17 |
117.82 |
77.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.88 |
4.92 |
1.98 |
| Total Income |
84.05 |
122.74 |
79.31 |
| Total Expenditure |
74.79 |
107.55 |
73.32 |
| PBIDT |
9.26 |
15.19 |
5.99 |
| Interest |
0.63 |
1.09 |
1.31 |
| PBDT |
8.63 |
14.10 |
4.68 |
| Depreciation |
1.31 |
2.72 |
0.90 |
| Tax |
2.29 |
3.76 |
1.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.39 |
1.30 |
-11.49 |
| Reported Profit After Tax |
5.42 |
6.32 |
14.13 |
| Extra-ordinary Items |
0.11 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.31 |
6.32 |
14.13 |
| EPS (Unit Curr.) |
1.37 |
1.59 |
3.57 |
| EPS (Adj) (Unit Curr.) |
1.37 |
1.59 |
3.57 |
| Calculated EPS (Unit Curr.) |
1.37 |
1.60 |
3.57 |
| Calculated EPS (Adj) (Unit Curr.) |
1.37 |
1.60 |
3.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.47 |
6.38 |
14.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.47 |
6.38 |
14.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.62 |
39.62 |
39.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.27 |
12.89 |
7.75 |
| PBDTM(%) |
10.50 |
11.97 |
6.05 |
| PATM(%) |
6.60 |
5.36 |
18.27 |