| Gross Sales |
117.82 |
77.33 |
81.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
117.82 |
77.33 |
81.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.92 |
1.98 |
1.56 |
| Total Income |
122.74 |
79.31 |
83.30 |
| Total Expenditure |
107.55 |
73.32 |
77.28 |
| PBIDT |
15.19 |
5.99 |
6.02 |
| Interest |
1.09 |
1.31 |
1.70 |
| PBDT |
14.10 |
4.68 |
4.32 |
| Depreciation |
2.72 |
0.90 |
0.70 |
| Tax |
3.76 |
1.14 |
0.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.30 |
-11.49 |
0.00 |
| Reported Profit After Tax |
6.32 |
14.13 |
2.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.32 |
14.13 |
2.70 |
| EPS (Unit Curr.) |
1.59 |
3.57 |
0.68 |
| EPS (Adj) (Unit Curr.) |
1.59 |
3.57 |
0.68 |
| Calculated EPS (Unit Curr.) |
1.60 |
3.57 |
0.68 |
| Calculated EPS (Adj) (Unit Curr.) |
1.60 |
3.57 |
0.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.38 |
14.27 |
2.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.38 |
14.27 |
2.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.62 |
39.62 |
39.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.89 |
7.75 |
7.36 |
| PBDTM(%) |
11.97 |
6.05 |
5.29 |
| PATM(%) |
5.36 |
18.27 |
3.30 |