| Gross Sales |
2.12 |
2.24 |
2.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.12 |
2.24 |
2.05 |
| Other Operating Income |
0.00 |
0.00 |
0.03 |
| Other Income |
2.20 |
5.45 |
2.31 |
| Total Income |
4.32 |
7.69 |
4.39 |
| Total Expenditure |
47.61 |
88.42 |
14.28 |
| PBIDT |
-43.28 |
-80.73 |
-9.90 |
| Interest |
8.43 |
8.44 |
8.42 |
| PBDT |
-51.71 |
-89.17 |
-18.31 |
| Depreciation |
13.29 |
14.00 |
16.04 |
| Tax |
-3.61 |
2.35 |
-11.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-61.39 |
-105.52 |
-22.96 |
| Extra-ordinary Items |
-39.34 |
0.06 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-22.05 |
-105.58 |
-22.96 |
| EPS (Unit Curr.) |
-40.91 |
-70.32 |
-15.30 |
| EPS (Adj) (Unit Curr.) |
-40.91 |
-70.32 |
-15.30 |
| Calculated EPS (Unit Curr.) |
-40.91 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
-40.91 |
0.00 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
-163.63 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-163.63 |
0.00 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.01 |
15.01 |
15.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2,041.51 |
-3,604.02 |
-482.93 |
| PBDTM(%) |
-2,439.15 |
-3,980.80 |
-893.17 |
| PATM(%) |
-2,895.75 |
-4,710.71 |
-1,120.00 |