Profit & Loss

Particulars	Mar '14	Mar '13	Mar '12	Mar '11	Mar '10
INCOME :
Sales Turnover	191.31	449.39	420.94	316.25	216.50
Excise Duty	-	-	-	-	-
Net Sales	191.31	449.39	420.94	316.25	216.50
Other Income	5.23	3.28	0.98	0.76	1.26
Stock Adjustments	45.69	4.00	8.55	13.89	-
Total Income	242.23	456.67	430.47	330.90	217.76
EXPENDITURE :
Raw Materials	178.04	272.01	234.33	182.39	-
Power and Fuel Cost	0.63	0.84	0.80	0.47	0.35
Other Manufacturing Expenses	2.13	3.17	5.24	4.88	122.50
Selling and Administration Expenses	24.74	25.04	15.23	9.18	11.03
Miscellaneous Expenses	60.32	5.57	3.48	4.04	0.98
Employee Benefit Expenses	18.77	34.55	35.89	25.15	12.32
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-42.39	115.48	135.49	104.79	70.58
Interest	31.04	26.58	14.31	5.97	4.63
Gross Profit	-73.43	88.90	121.18	98.82	65.95
Depreciation	62.44	53.29	37.46	24.50	15.66
Profit Before Tax	-135.87	35.61	83.72	74.32	50.29
Current Tax	-	7.12	19.07	15.01	8.46
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	10.61	9.79	9.63	7.84	2.44
Reported Net Profit	-146.48	18.70	55.02	51.47	39.39
Extraordinary Items	-26.43	-0.48	-	-	0.58
Adjusted Net Profit	-120.05	19.18	55.02	51.47	38.81
Adjustment below Net Profit	2.63	-	-	-	-
Profit/Loss Balance carried down	208.13	193.02	148.29	106.46	71.51
Statutory Appropriations	-	-	-	-	-
Appropriations	-	3.58	10.29	9.64	4.44
P & L Balance carried down	64.28	208.13	193.02	148.29	106.46
Dividend	-	2.25	4.12	3.74	2.08
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	15.00	28.00	27.00	15.00
Dividend Per Share(Rs)	-	1.50	2.80	2.70	1.50
Earnings Per Share-Unit Curr	-	12.21	36.91	36.69	28.17
Earnings Per Share(Adj)-Unit Curr	-	12.21	36.91	36.69	28.17
Book Value	103.22	199.10	189.49	157.42	123.42
Book Value(Adj)-Unit Curr	103.22	199.10	189.49	157.42	123.42