| Gross Sales |
108.75 |
109.43 |
149.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
108.75 |
109.43 |
149.10 |
| Other Operating Income |
0.76 |
0.03 |
0.51 |
| Other Income |
10.39 |
9.11 |
7.60 |
| Total Income |
119.90 |
118.58 |
157.20 |
| Total Expenditure |
99.75 |
103.49 |
123.50 |
| PBIDT |
20.14 |
15.09 |
33.71 |
| Interest |
3.26 |
3.49 |
3.54 |
| PBDT |
16.88 |
11.60 |
30.16 |
| Depreciation |
18.64 |
18.79 |
19.11 |
| Tax |
0.00 |
0.00 |
1.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.12 |
-1.83 |
0.15 |
| Reported Profit After Tax |
-3.87 |
-5.37 |
8.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.87 |
-5.37 |
8.99 |
| EPS (Unit Curr.) |
-0.81 |
-1.13 |
1.89 |
| EPS (Adj) (Unit Curr.) |
-0.81 |
-1.13 |
1.89 |
| Calculated EPS (Unit Curr.) |
-0.81 |
-1.13 |
1.89 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.81 |
-1.13 |
1.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.25 |
-4.50 |
7.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.25 |
-4.50 |
7.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.67 |
47.67 |
47.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.52 |
13.79 |
22.61 |
| PBDTM(%) |
15.52 |
10.60 |
20.23 |
| PATM(%) |
-3.56 |
-4.91 |
6.03 |