| Gross Sales |
111.15 |
152.52 |
151.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
111.15 |
152.52 |
151.94 |
| Other Operating Income |
1.81 |
1.20 |
1.77 |
| Other Income |
7.82 |
11.34 |
6.24 |
| Total Income |
120.78 |
165.06 |
159.94 |
| Total Expenditure |
106.77 |
125.31 |
125.32 |
| PBIDT |
14.00 |
39.75 |
34.62 |
| Interest |
3.19 |
3.34 |
3.25 |
| PBDT |
10.82 |
36.41 |
31.37 |
| Depreciation |
19.09 |
20.35 |
19.89 |
| Tax |
0.00 |
2.81 |
0.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.13 |
0.71 |
2.57 |
| Reported Profit After Tax |
-5.15 |
12.54 |
8.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.15 |
12.54 |
8.51 |
| EPS (Unit Curr.) |
-1.08 |
2.63 |
1.78 |
| EPS (Adj) (Unit Curr.) |
-1.08 |
2.63 |
1.78 |
| Calculated EPS (Unit Curr.) |
-1.08 |
2.63 |
1.78 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.08 |
2.63 |
1.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.32 |
10.52 |
7.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.32 |
10.52 |
7.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.67 |
47.67 |
47.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.60 |
26.06 |
22.79 |
| PBDTM(%) |
9.73 |
23.87 |
20.65 |
| PATM(%) |
-4.63 |
8.22 |
5.60 |