| Gross Sales |
1,417.56 |
1,877.05 |
2,499.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,417.56 |
1,877.05 |
2,499.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
41.39 |
23.78 |
249.50 |
| Total Income |
1,458.95 |
1,900.84 |
2,749.32 |
| Total Expenditure |
1,298.56 |
1,755.68 |
2,313.94 |
| PBIDT |
160.39 |
145.16 |
435.37 |
| Interest |
70.63 |
66.26 |
61.98 |
| PBDT |
89.76 |
78.90 |
373.39 |
| Depreciation |
24.92 |
22.37 |
30.17 |
| Tax |
17.87 |
17.05 |
90.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.76 |
-1.35 |
-15.91 |
| Reported Profit After Tax |
36.21 |
40.84 |
268.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
159.41 |
| Adjusted Profit After Extra-ordinary item |
36.21 |
40.84 |
109.05 |
| EPS (Unit Curr.) |
1.29 |
1.45 |
9.56 |
| EPS (Adj) (Unit Curr.) |
1.29 |
1.45 |
9.56 |
| Calculated EPS (Unit Curr.) |
1.29 |
1.45 |
9.56 |
| Calculated EPS (Adj) (Unit Curr.) |
1.29 |
1.45 |
9.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.16 |
5.82 |
38.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.16 |
5.82 |
38.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
140.36 |
140.36 |
140.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.31 |
7.73 |
17.42 |
| PBDTM(%) |
6.33 |
4.20 |
14.94 |
| PATM(%) |
2.55 |
2.18 |
10.74 |