| Gross Sales |
1,310.64 |
1,974.83 |
1,791.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,310.64 |
1,974.83 |
1,791.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.53 |
37.61 |
23.79 |
| Total Income |
1,339.17 |
2,012.43 |
1,815.78 |
| Total Expenditure |
1,188.42 |
1,831.64 |
1,628.65 |
| PBIDT |
150.75 |
180.79 |
187.13 |
| Interest |
84.05 |
76.56 |
82.92 |
| PBDT |
66.69 |
104.23 |
104.21 |
| Depreciation |
23.36 |
25.64 |
25.27 |
| Tax |
15.62 |
27.57 |
16.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.91 |
-8.61 |
1.40 |
| Reported Profit After Tax |
30.62 |
59.63 |
60.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.62 |
59.63 |
60.56 |
| EPS (Unit Curr.) |
1.09 |
2.12 |
2.16 |
| EPS (Adj) (Unit Curr.) |
1.09 |
2.12 |
2.16 |
| Calculated EPS (Unit Curr.) |
1.09 |
2.12 |
2.16 |
| Calculated EPS (Adj) (Unit Curr.) |
1.09 |
2.12 |
2.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.36 |
8.50 |
8.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.36 |
8.50 |
8.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
140.36 |
140.36 |
140.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.50 |
9.15 |
10.44 |
| PBDTM(%) |
5.09 |
5.28 |
5.82 |
| PATM(%) |
2.34 |
3.02 |
3.38 |