| Gross Sales |
1,771.87 |
1,463.05 |
1,266.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,771.87 |
1,463.05 |
1,266.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.70 |
81.58 |
148.63 |
| Total Income |
1,818.58 |
1,544.63 |
1,414.73 |
| Total Expenditure |
1,650.39 |
1,334.46 |
1,142.82 |
| PBIDT |
168.18 |
210.17 |
271.91 |
| Interest |
68.38 |
82.38 |
78.16 |
| PBDT |
99.80 |
127.79 |
193.75 |
| Depreciation |
24.53 |
25.48 |
24.49 |
| Tax |
33.10 |
20.38 |
35.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.68 |
-19.86 |
-5.44 |
| Reported Profit After Tax |
48.86 |
101.78 |
139.18 |
| Extra-ordinary Items |
0.00 |
42.18 |
88.54 |
| Adjusted Profit After Extra-ordinary item |
48.86 |
59.60 |
50.64 |
| EPS (Unit Curr.) |
1.74 |
3.63 |
4.96 |
| EPS (Adj) (Unit Curr.) |
1.74 |
3.63 |
4.96 |
| Calculated EPS (Unit Curr.) |
1.74 |
3.63 |
4.96 |
| Calculated EPS (Adj) (Unit Curr.) |
1.74 |
3.63 |
4.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.96 |
14.50 |
19.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.96 |
14.50 |
19.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
140.36 |
140.36 |
140.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.49 |
14.37 |
21.48 |
| PBDTM(%) |
5.63 |
8.73 |
15.30 |
| PATM(%) |
2.76 |
6.96 |
10.99 |