Profit & Loss

Ashoka Buildcon Ltd		Industry : (Infrastructure Developers & Operators)
BSE Code: 533271	NSE Symbol: ASHOKA	P/E(TTM): 25.41
ISIN Demat: INE442H01029	Div & Yield%: -	EPS(TTM): 9.72
Book Value(₹): 138.60	Market Cap(₹Cr.): 6,932.46	Face Value(₹): 5.00

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	7,726.66	6,372.35	4,644.64	3,817.52	3,937.43
Excise Duty	-	-	-	-	-
Net Sales	7,726.66	6,372.35	4,644.64	3,817.52	3,937.43
Other Income	331.68	454.83	145.65	192.08	144.93
Stock Adjustments	-	-	-	-	-
Total Income	8,058.34	6,827.18	4,790.29	4,009.60	4,082.36
EXPENDITURE :
Raw Materials	3,442.99	2,426.07	1,431.49	1,248.74	1,144.58
Power and Fuel Cost	-	-	-	-	-
Other Manufacturing Expenses	3,267.23	3,101.39	2,371.64	1,732.44	1,855.80
Selling and Administration Expenses	103.87	81.71	60.81	49.22	64.20
Miscellaneous Expenses	103.02	38.02	813.51	99.12	105.21
Employee Benefit Expenses	233.05	191.48	181.11	168.48	182.01
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	908.17	988.51	-68.26	711.60	730.57
Interest	228.06	140.98	85.62	77.17	85.45
Gross Profit	680.11	847.53	-153.88	634.43	645.12
Depreciation	104.64	74.24	69.71	87.20	111.13
Profit Before Tax	575.47	773.29	-223.59	547.23	533.99
Current Tax	153.55	112.04	91.82	143.11	142.52
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-20.84	-10.02	-6.76	-4.01	4.33
Reported Net Profit	442.76	671.27	-308.65	408.13	387.14
Extraordinary Items	159.76	300.33	-857.79	-0.60	1.28
Adjusted Net Profit	283.00	370.94	549.14	408.73	385.86
Adjustment below Net Profit	0.02	-0.26	0.63	-0.33	-0.23
Profit/Loss Balance carried down	2,402.67	1,731.66	2,039.69	1,631.89	1,244.98
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	2,845.45	2,402.67	1,731.66	2,039.69	1,631.89
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	15.77	23.91	-10.99	14.54	13.79
Earnings Per Share(Adj)-Unit Curr	15.77	23.91	-10.99	14.54	13.79
Book Value	135.81	120.04	96.13	107.11	92.58
Book Value(Adj)-Unit Curr	135.81	120.04	96.13	107.11	92.58

Particulars

Mar '24

Mar '23

Mar '22

Mar '21

Mar '20

INCOME :

Sales Turnover

7,726.66

6,372.35

4,644.64

3,817.52

3,937.43

Excise Duty

Net Sales

7,726.66

6,372.35

4,644.64

3,817.52

3,937.43

Other Income

331.68

454.83

145.65

192.08

144.93

Stock Adjustments

Total Income

8,058.34

6,827.18

4,790.29

4,009.60

4,082.36

EXPENDITURE :

Raw Materials

3,442.99

2,426.07

1,431.49

1,248.74

1,144.58

Power and Fuel Cost

Other Manufacturing Expenses

3,267.23

3,101.39

2,371.64

1,732.44

1,855.80

Selling and Administration Expenses

103.87

81.71

60.81

49.22

64.20

Miscellaneous Expenses

103.02

38.02

813.51

99.12

105.21

Employee Benefit Expenses

233.05

191.48

181.11

168.48

182.01

Less: Preoperative Expenditure

Total Expenses

Operating Profit

908.17

988.51

-68.26

711.60

730.57

Interest

228.06

140.98

85.62

77.17

85.45

Gross Profit

680.11

847.53

-153.88

634.43

645.12

Depreciation

104.64

74.24

69.71

87.20

111.13

Profit Before Tax

575.47

773.29

-223.59

547.23

533.99

Current Tax

153.55

112.04

91.82

143.11

142.52

Fringe Benefit tax

Deferred Tax

-20.84

-10.02

-6.76

-4.01

4.33

Reported Net Profit

442.76

671.27

-308.65

408.13

387.14

Extraordinary Items

159.76

300.33

-857.79

-0.60

1.28

Adjusted Net Profit

283.00

370.94

549.14

408.73

385.86

Adjustment below Net Profit

0.02

-0.26

0.63

-0.33

-0.23

Profit/Loss Balance carried down

2,402.67

1,731.66

2,039.69

1,631.89

1,244.98

Statutory Appropriations

Appropriations

P & L Balance carried down

2,845.45

2,402.67

1,731.66

2,039.69

1,631.89

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

15.77

23.91

-10.99

14.54

13.79

Earnings Per Share(Adj)-Unit Curr

15.77

23.91

-10.99

14.54

13.79

Book Value

135.81

120.04

96.13

107.11

92.58

Book Value(Adj)-Unit Curr

135.81

120.04

96.13

107.11

92.58