| Gross Sales |
22.34 |
20.46 |
14.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.34 |
20.46 |
14.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.15 |
0.10 |
0.08 |
| Total Income |
23.49 |
20.56 |
14.75 |
| Total Expenditure |
26.65 |
20.68 |
16.40 |
| PBIDT |
-3.16 |
-0.13 |
-1.65 |
| Interest |
0.50 |
0.80 |
0.58 |
| PBDT |
-3.66 |
-0.93 |
-2.23 |
| Depreciation |
1.08 |
1.08 |
1.09 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
-0.11 |
0.00 |
| Reported Profit After Tax |
-4.93 |
-1.90 |
-3.32 |
| Extra-ordinary Items |
-2.26 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.67 |
-1.90 |
-3.32 |
| EPS (Unit Curr.) |
-4.85 |
-1.86 |
-3.27 |
| EPS (Adj) (Unit Curr.) |
-4.85 |
-1.86 |
-3.27 |
| Calculated EPS (Unit Curr.) |
-4.85 |
-1.86 |
-3.27 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.85 |
-1.86 |
-3.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
-19.39 |
-7.44 |
-13.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-19.39 |
-7.44 |
-13.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.18 |
10.18 |
10.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-14.15 |
-0.64 |
-11.25 |
| PBDTM(%) |
-16.38 |
-4.55 |
-15.20 |
| PATM(%) |
-22.07 |
-9.29 |
-22.63 |