Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	82.33	82.86	88.23	91.02	55.38
Excise Duty	-	-	-	-	-
Net Sales	82.33	82.86	88.23	91.02	55.38
Other Income	1.61	0.83	1.14	0.29	0.19
Stock Adjustments	-3.73	5.07	2.30	-0.94	2.85
Total Income	80.21	88.76	91.67	90.37	58.42
EXPENDITURE :
Raw Materials	39.90	37.66	39.65	37.52	23.82
Power and Fuel Cost	8.11	10.67	11.85	10.46	6.50
Other Manufacturing Expenses	11.44	9.78	9.74	11.82	5.07
Selling and Administration Expenses	3.24	3.34	2.30	2.86	4.36
Miscellaneous Expenses	5.20	3.99	4.25	3.84	2.85
Employee Benefit Expenses	13.82	14.60	13.17	12.37	9.70
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-1.49	8.71	10.73	11.52	6.11
Interest	2.40	2.56	2.67	2.63	2.54
Gross Profit	-3.89	6.15	8.06	8.89	3.57
Depreciation	4.15	4.60	4.29	3.86	3.35
Profit Before Tax	-8.04	1.55	3.77	5.03	0.22
Current Tax	-	0.17	-	-	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-2.24	0.25	0.85	1.55	1.43
Reported Net Profit	-5.80	1.13	2.91	3.48	-1.21
Extraordinary Items	-2.31	-0.30	-0.06	-0.08	0.82
Adjusted Net Profit	-3.49	1.43	2.97	3.56	-2.03
Adjustment below Net Profit	-	-0.61	-0.09	0.05	0.29
Profit/Loss Balance carried down	7.38	8.90	8.12	5.40	6.32
Statutory Appropriations	-	-	-	-	-
Appropriations	1.02	2.04	2.04	0.81	-
P & L Balance carried down	0.56	7.38	8.90	8.12	5.40
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	5.00	10.00	20.00	20.00	8.00
Dividend Per Share(Rs)	0.50	1.00	2.00	2.00	0.80
Earnings Per Share-Unit Curr	-5.70	1.11	2.86	3.42	-1.19
Earnings Per Share(Adj)-Unit Curr	-5.70	1.11	2.86	3.42	-1.19
Book Value	42.91	49.61	51.10	50.33	47.67
Book Value(Adj)-Unit Curr	42.91	49.61	51.10	50.33	47.67