| Gross Sales |
144.83 |
155.51 |
160.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
144.83 |
155.51 |
160.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.58 |
0.11 |
0.29 |
| Total Income |
145.41 |
155.62 |
160.46 |
| Total Expenditure |
133.51 |
138.07 |
146.05 |
| PBIDT |
11.90 |
17.55 |
14.40 |
| Interest |
2.54 |
2.11 |
2.03 |
| PBDT |
9.35 |
15.44 |
12.38 |
| Depreciation |
2.40 |
2.21 |
2.15 |
| Tax |
0.63 |
2.89 |
2.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.75 |
0.47 |
0.43 |
| Reported Profit After Tax |
4.58 |
9.88 |
7.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.58 |
9.88 |
7.52 |
| EPS (Unit Curr.) |
1.80 |
3.89 |
2.95 |
| EPS (Adj) (Unit Curr.) |
1.80 |
3.89 |
2.95 |
| Calculated EPS (Unit Curr.) |
1.80 |
3.89 |
2.96 |
| Calculated EPS (Adj) (Unit Curr.) |
1.80 |
3.89 |
2.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.20 |
15.55 |
11.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.20 |
15.55 |
11.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.40 |
25.40 |
25.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.22 |
11.29 |
8.99 |
| PBDTM(%) |
6.46 |
9.93 |
7.73 |
| PATM(%) |
3.16 |
6.35 |
4.70 |