| Gross Sales |
202.81 |
187.25 |
183.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
202.81 |
187.25 |
183.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.55 |
0.54 |
0.36 |
| Total Income |
203.36 |
187.79 |
183.62 |
| Total Expenditure |
183.92 |
173.58 |
187.60 |
| PBIDT |
19.44 |
14.22 |
-3.98 |
| Interest |
3.45 |
3.38 |
2.60 |
| PBDT |
16.00 |
10.84 |
-6.58 |
| Depreciation |
2.86 |
2.72 |
2.70 |
| Tax |
1.57 |
0.01 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.75 |
2.08 |
-2.29 |
| Reported Profit After Tax |
9.81 |
6.03 |
-6.99 |
| Extra-ordinary Items |
-0.04 |
0.00 |
-17.29 |
| Adjusted Profit After Extra-ordinary item |
9.85 |
6.03 |
10.30 |
| EPS (Unit Curr.) |
3.86 |
2.37 |
-2.75 |
| EPS (Adj) (Unit Curr.) |
3.86 |
2.37 |
-2.75 |
| Calculated EPS (Unit Curr.) |
3.86 |
2.37 |
-2.75 |
| Calculated EPS (Adj) (Unit Curr.) |
3.86 |
2.37 |
-2.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.45 |
9.49 |
-11.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.45 |
9.49 |
-11.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.40 |
25.40 |
25.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.59 |
7.59 |
-2.17 |
| PBDTM(%) |
7.89 |
5.79 |
-3.59 |
| PATM(%) |
4.84 |
3.22 |
-3.81 |