| Gross Sales |
183.25 |
223.12 |
168.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
183.25 |
223.12 |
168.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.36 |
0.50 |
0.36 |
| Total Income |
183.62 |
223.63 |
168.75 |
| Total Expenditure |
187.60 |
204.57 |
151.75 |
| PBIDT |
-3.98 |
19.06 |
17.00 |
| Interest |
2.60 |
2.91 |
2.63 |
| PBDT |
-6.58 |
16.15 |
14.37 |
| Depreciation |
2.70 |
2.55 |
2.55 |
| Tax |
0.00 |
1.50 |
2.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.29 |
2.00 |
0.66 |
| Reported Profit After Tax |
-6.99 |
10.10 |
8.79 |
| Extra-ordinary Items |
-17.29 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.30 |
10.10 |
8.79 |
| EPS (Unit Curr.) |
-2.75 |
3.98 |
3.46 |
| EPS (Adj) (Unit Curr.) |
-2.75 |
3.98 |
3.46 |
| Calculated EPS (Unit Curr.) |
-2.75 |
3.98 |
3.46 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.75 |
3.98 |
3.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.00 |
15.91 |
13.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.00 |
15.91 |
13.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.40 |
25.40 |
25.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.17 |
8.54 |
10.10 |
| PBDTM(%) |
-3.59 |
7.24 |
8.53 |
| PATM(%) |
-3.81 |
4.53 |
5.22 |