| Gross Sales |
223.12 |
168.39 |
144.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
223.12 |
168.39 |
144.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.50 |
0.36 |
0.58 |
| Total Income |
223.63 |
168.75 |
145.41 |
| Total Expenditure |
204.57 |
151.75 |
133.51 |
| PBIDT |
19.06 |
17.00 |
11.90 |
| Interest |
2.91 |
2.63 |
2.54 |
| PBDT |
16.15 |
14.37 |
9.35 |
| Depreciation |
2.55 |
2.55 |
2.40 |
| Tax |
1.50 |
2.37 |
0.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.00 |
0.66 |
1.75 |
| Reported Profit After Tax |
10.10 |
8.79 |
4.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.10 |
8.79 |
4.58 |
| EPS (Unit Curr.) |
3.98 |
3.46 |
1.80 |
| EPS (Adj) (Unit Curr.) |
3.98 |
3.46 |
1.80 |
| Calculated EPS (Unit Curr.) |
3.98 |
3.46 |
1.80 |
| Calculated EPS (Adj) (Unit Curr.) |
3.98 |
3.46 |
1.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.91 |
13.84 |
7.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.91 |
13.84 |
7.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.40 |
25.40 |
25.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.54 |
10.10 |
8.22 |
| PBDTM(%) |
7.24 |
8.53 |
6.46 |
| PATM(%) |
4.53 |
5.22 |
3.16 |