| Gross Sales |
29,264.00 |
24,780.00 |
24,264.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29,264.00 |
24,780.00 |
24,264.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
322.00 |
250.00 |
313.00 |
| Total Income |
29,586.00 |
25,030.00 |
24,577.00 |
| Total Expenditure |
25,016.00 |
21,040.00 |
21,126.00 |
| PBIDT |
4,570.00 |
3,990.00 |
3,451.00 |
| Interest |
252.00 |
174.00 |
185.00 |
| PBDT |
4,318.00 |
3,816.00 |
3,266.00 |
| Depreciation |
575.00 |
564.00 |
542.00 |
| Tax |
948.00 |
1,093.00 |
858.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-222.00 |
-107.00 |
4.00 |
| Reported Profit After Tax |
3,017.00 |
2,266.00 |
1,862.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3,017.00 |
2,266.00 |
1,862.00 |
| EPS (Unit Curr.) |
13.59 |
10.21 |
8.38 |
| EPS (Adj) (Unit Curr.) |
13.59 |
10.21 |
8.38 |
| Calculated EPS (Unit Curr.) |
13.59 |
10.21 |
8.39 |
| Calculated EPS (Adj) (Unit Curr.) |
13.59 |
10.21 |
8.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
54.36 |
40.83 |
33.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
54.36 |
40.83 |
33.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
222.00 |
222.00 |
222.00 |
| Reserve & Surplus |
76,254.00 |
73,054.00 |
72,556.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.62 |
16.10 |
14.22 |
| PBDTM(%) |
14.76 |
15.40 |
13.46 |
| PATM(%) |
10.31 |
9.14 |
7.67 |