| Gross Sales |
24,264.00 |
25,116.00 |
23,776.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24,264.00 |
25,116.00 |
23,776.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
313.00 |
209.00 |
140.00 |
| Total Income |
24,577.00 |
25,325.00 |
23,916.00 |
| Total Expenditure |
21,126.00 |
22,117.00 |
21,112.00 |
| PBIDT |
3,451.00 |
3,208.00 |
2,804.00 |
| Interest |
185.00 |
235.00 |
226.00 |
| PBDT |
3,266.00 |
2,973.00 |
2,578.00 |
| Depreciation |
542.00 |
524.00 |
514.00 |
| Tax |
858.00 |
871.00 |
874.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.00 |
17.00 |
-273.00 |
| Reported Profit After Tax |
1,862.00 |
1,561.00 |
1,463.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,862.00 |
1,561.00 |
1,463.00 |
| EPS (Unit Curr.) |
8.38 |
7.03 |
6.59 |
| EPS (Adj) (Unit Curr.) |
8.38 |
7.03 |
6.59 |
| Calculated EPS (Unit Curr.) |
8.39 |
7.03 |
6.59 |
| Calculated EPS (Adj) (Unit Curr.) |
8.39 |
7.03 |
6.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.55 |
28.13 |
26.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.55 |
28.13 |
26.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
222.00 |
222.00 |
222.00 |
| Reserve & Surplus |
72,556.00 |
69,984.00 |
67,835.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.22 |
12.77 |
11.79 |
| PBDTM(%) |
13.46 |
11.84 |
10.84 |
| PATM(%) |
7.67 |
6.22 |
6.15 |