| Gross Sales |
23,776.00 |
22,262.00 |
22,155.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23,776.00 |
22,262.00 |
22,155.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
140.00 |
825.00 |
155.00 |
| Total Income |
23,916.00 |
23,087.00 |
22,310.00 |
| Total Expenditure |
21,112.00 |
19,513.00 |
19,406.00 |
| PBIDT |
2,804.00 |
3,574.00 |
2,904.00 |
| Interest |
226.00 |
234.00 |
244.00 |
| PBDT |
2,578.00 |
3,340.00 |
2,660.00 |
| Depreciation |
514.00 |
492.00 |
499.00 |
| Tax |
874.00 |
694.00 |
544.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-273.00 |
263.00 |
146.00 |
| Reported Profit After Tax |
1,463.00 |
1,891.00 |
1,471.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,463.00 |
1,891.00 |
1,471.00 |
| EPS (Unit Curr.) |
6.59 |
8.51 |
6.62 |
| EPS (Adj) (Unit Curr.) |
6.59 |
8.51 |
6.62 |
| Calculated EPS (Unit Curr.) |
6.59 |
8.52 |
6.63 |
| Calculated EPS (Adj) (Unit Curr.) |
6.59 |
8.52 |
6.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.36 |
34.07 |
26.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.36 |
34.07 |
26.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
222.00 |
222.00 |
222.00 |
| Reserve & Surplus |
67,835.00 |
67,871.00 |
67,186.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.79 |
16.05 |
13.11 |
| PBDTM(%) |
10.84 |
15.00 |
12.01 |
| PATM(%) |
6.15 |
8.49 |
6.64 |