| Gross Sales |
612.78 |
536.58 |
477.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
612.78 |
536.58 |
477.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
47.68 |
43.63 |
113.23 |
| Total Income |
660.46 |
580.21 |
590.30 |
| Total Expenditure |
506.84 |
585.25 |
396.69 |
| PBIDT |
153.62 |
-5.04 |
193.61 |
| Interest |
8.18 |
12.01 |
9.38 |
| PBDT |
145.44 |
-17.05 |
184.23 |
| Depreciation |
53.02 |
54.55 |
50.55 |
| Tax |
16.28 |
20.88 |
10.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.34 |
-30.80 |
24.51 |
| Reported Profit After Tax |
71.80 |
-61.68 |
98.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
71.80 |
-61.68 |
98.32 |
| EPS (Unit Curr.) |
3.72 |
-3.20 |
5.09 |
| EPS (Adj) (Unit Curr.) |
3.72 |
-3.20 |
5.09 |
| Calculated EPS (Unit Curr.) |
3.72 |
-3.20 |
25.47 |
| Calculated EPS (Adj) (Unit Curr.) |
3.72 |
-3.20 |
25.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.88 |
-12.78 |
101.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.88 |
-12.78 |
101.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.60 |
38.60 |
38.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.07 |
-0.94 |
40.58 |
| PBDTM(%) |
23.73 |
-3.18 |
38.62 |
| PATM(%) |
11.72 |
-11.50 |
20.61 |