| Gross Sales |
477.07 |
567.60 |
571.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
477.07 |
567.60 |
571.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
113.23 |
42.95 |
20.44 |
| Total Income |
590.30 |
610.55 |
591.90 |
| Total Expenditure |
396.69 |
470.79 |
532.67 |
| PBIDT |
193.61 |
139.76 |
59.23 |
| Interest |
9.38 |
9.34 |
8.47 |
| PBDT |
184.23 |
130.42 |
50.76 |
| Depreciation |
50.55 |
47.94 |
47.50 |
| Tax |
10.85 |
9.12 |
7.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
24.51 |
11.27 |
-6.89 |
| Reported Profit After Tax |
98.32 |
62.09 |
2.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
98.32 |
62.09 |
2.58 |
| EPS (Unit Curr.) |
5.09 |
16.26 |
0.67 |
| EPS (Adj) (Unit Curr.) |
5.09 |
3.25 |
0.13 |
| Calculated EPS (Unit Curr.) |
25.47 |
16.09 |
0.67 |
| Calculated EPS (Adj) (Unit Curr.) |
25.47 |
3.22 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
101.89 |
64.34 |
2.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
101.89 |
12.87 |
0.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.60 |
38.60 |
38.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.58 |
24.62 |
10.36 |
| PBDTM(%) |
38.62 |
22.98 |
8.88 |
| PATM(%) |
20.61 |
10.94 |
0.45 |