| Gross Sales |
929.26 |
700.61 |
676.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
929.26 |
700.61 |
676.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.60 |
5.05 |
1.23 |
| Total Income |
931.86 |
705.66 |
677.84 |
| Total Expenditure |
873.33 |
653.77 |
631.13 |
| PBIDT |
58.54 |
51.88 |
46.70 |
| Interest |
5.67 |
3.90 |
9.39 |
| PBDT |
52.86 |
47.99 |
37.31 |
| Depreciation |
5.09 |
2.74 |
2.54 |
| Tax |
10.46 |
10.53 |
8.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.55 |
1.28 |
0.01 |
| Reported Profit After Tax |
35.77 |
33.43 |
25.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.01 |
| Adjusted Profit After Extra-ordinary item |
35.77 |
33.43 |
25.95 |
| EPS (Unit Curr.) |
2.28 |
2.38 |
2.04 |
| EPS (Adj) (Unit Curr.) |
2.28 |
2.38 |
2.04 |
| Calculated EPS (Unit Curr.) |
2.28 |
2.14 |
2.04 |
| Calculated EPS (Adj) (Unit Curr.) |
2.28 |
2.14 |
2.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.14 |
8.54 |
8.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.14 |
8.54 |
8.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
78.28 |
78.28 |
63.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.30 |
7.40 |
6.90 |
| PBDTM(%) |
5.69 |
6.85 |
5.51 |
| PATM(%) |
3.85 |
4.77 |
3.84 |