| Gross Sales |
742.39 |
633.69 |
601.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
742.39 |
633.69 |
601.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
53.30 |
3.61 |
4.70 |
| Total Income |
795.69 |
637.30 |
606.28 |
| Total Expenditure |
589.27 |
488.28 |
451.91 |
| PBIDT |
206.42 |
149.02 |
154.37 |
| Interest |
9.44 |
10.62 |
10.86 |
| PBDT |
196.98 |
138.40 |
143.51 |
| Depreciation |
44.16 |
43.75 |
42.52 |
| Tax |
38.88 |
23.25 |
24.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.66 |
-0.24 |
0.10 |
| Reported Profit After Tax |
115.60 |
71.64 |
76.12 |
| Extra-ordinary Items |
0.00 |
-5.09 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
115.60 |
76.73 |
76.12 |
| EPS (Unit Curr.) |
17.87 |
11.07 |
11.77 |
| EPS (Adj) (Unit Curr.) |
17.87 |
11.07 |
11.77 |
| Calculated EPS (Unit Curr.) |
17.87 |
11.07 |
11.77 |
| Calculated EPS (Adj) (Unit Curr.) |
17.87 |
11.07 |
11.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
71.47 |
44.29 |
47.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
71.47 |
44.29 |
47.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.94 |
12.94 |
12.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.80 |
23.52 |
25.66 |
| PBDTM(%) |
26.53 |
21.84 |
23.86 |
| PATM(%) |
15.57 |
11.31 |
12.65 |