| Gross Sales |
658.48 |
599.18 |
566.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
658.48 |
599.18 |
566.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.50 |
11.85 |
10.21 |
| Total Income |
673.98 |
611.03 |
576.54 |
| Total Expenditure |
489.39 |
444.93 |
429.92 |
| PBIDT |
184.59 |
166.10 |
146.62 |
| Interest |
19.75 |
23.28 |
20.34 |
| PBDT |
164.84 |
142.82 |
126.28 |
| Depreciation |
44.25 |
47.02 |
41.89 |
| Tax |
26.93 |
20.84 |
20.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.14 |
2.88 |
0.47 |
| Reported Profit After Tax |
90.52 |
72.08 |
63.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
90.52 |
72.08 |
63.23 |
| EPS (Unit Curr.) |
13.99 |
11.14 |
9.77 |
| EPS (Adj) (Unit Curr.) |
13.99 |
11.14 |
9.77 |
| Calculated EPS (Unit Curr.) |
13.99 |
11.14 |
9.77 |
| Calculated EPS (Adj) (Unit Curr.) |
13.99 |
11.14 |
9.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
55.96 |
44.56 |
39.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.96 |
44.56 |
39.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.94 |
12.94 |
12.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.03 |
27.72 |
25.89 |
| PBDTM(%) |
25.03 |
23.84 |
22.30 |
| PATM(%) |
13.75 |
12.03 |
11.16 |