| Gross Sales |
361.13 |
341.47 |
343.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
361.13 |
341.47 |
343.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.14 |
7.66 |
7.20 |
| Total Income |
374.27 |
349.13 |
350.54 |
| Total Expenditure |
255.76 |
243.86 |
246.20 |
| PBIDT |
118.51 |
105.27 |
104.34 |
| Interest |
1.57 |
1.37 |
0.86 |
| PBDT |
116.94 |
103.89 |
103.48 |
| Depreciation |
19.66 |
18.01 |
16.02 |
| Tax |
22.87 |
22.40 |
19.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.99 |
-0.38 |
2.02 |
| Reported Profit After Tax |
71.43 |
63.86 |
65.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
71.43 |
63.86 |
65.79 |
| EPS (Unit Curr.) |
7.58 |
6.78 |
7.25 |
| EPS (Adj) (Unit Curr.) |
7.58 |
6.78 |
7.25 |
| Calculated EPS (Unit Curr.) |
7.58 |
6.78 |
6.98 |
| Calculated EPS (Adj) (Unit Curr.) |
7.58 |
6.78 |
6.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.33 |
27.11 |
27.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.33 |
27.11 |
27.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.84 |
18.84 |
18.84 |
| Reserve & Surplus |
1,692.19 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.82 |
30.83 |
30.39 |
| PBDTM(%) |
32.38 |
30.42 |
30.14 |
| PATM(%) |
19.78 |
18.70 |
19.16 |