| Gross Sales |
351.97 |
354.32 |
361.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
351.97 |
354.32 |
361.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.14 |
6.62 |
13.14 |
| Total Income |
362.12 |
360.95 |
374.27 |
| Total Expenditure |
249.70 |
252.87 |
255.76 |
| PBIDT |
112.42 |
108.08 |
118.51 |
| Interest |
2.45 |
2.15 |
1.57 |
| PBDT |
109.97 |
105.93 |
116.94 |
| Depreciation |
20.28 |
19.11 |
19.66 |
| Tax |
20.57 |
18.98 |
22.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.34 |
3.33 |
2.99 |
| Reported Profit After Tax |
67.77 |
64.52 |
71.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
67.77 |
64.52 |
71.43 |
| EPS (Unit Curr.) |
7.19 |
6.85 |
7.58 |
| EPS (Adj) (Unit Curr.) |
7.19 |
6.85 |
7.58 |
| Calculated EPS (Unit Curr.) |
7.19 |
6.85 |
7.58 |
| Calculated EPS (Adj) (Unit Curr.) |
7.19 |
6.85 |
7.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.76 |
27.39 |
30.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.76 |
27.39 |
30.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.85 |
18.85 |
18.84 |
| Reserve & Surplus |
0.00 |
0.00 |
1,692.19 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.94 |
30.50 |
32.82 |
| PBDTM(%) |
31.24 |
29.90 |
32.38 |
| PATM(%) |
19.25 |
18.21 |
19.78 |