| Gross Sales |
238.77 |
196.01 |
217.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
238.77 |
196.01 |
217.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.84 |
4.10 |
1.05 |
| Total Income |
242.61 |
200.11 |
218.05 |
| Total Expenditure |
216.57 |
177.67 |
199.58 |
| PBIDT |
26.04 |
22.44 |
18.47 |
| Interest |
1.54 |
0.75 |
1.08 |
| PBDT |
24.50 |
21.69 |
17.39 |
| Depreciation |
6.30 |
6.01 |
6.58 |
| Tax |
5.29 |
4.39 |
0.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.49 |
-0.42 |
1.52 |
| Reported Profit After Tax |
13.40 |
11.71 |
8.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1.68 |
| Adjusted Profit After Extra-ordinary item |
13.40 |
11.71 |
10.04 |
| EPS (Unit Curr.) |
1.19 |
1.04 |
0.75 |
| EPS (Adj) (Unit Curr.) |
1.19 |
1.04 |
0.75 |
| Calculated EPS (Unit Curr.) |
1.19 |
1.04 |
0.75 |
| Calculated EPS (Adj) (Unit Curr.) |
1.19 |
1.04 |
0.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.78 |
4.17 |
2.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.78 |
4.17 |
2.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.44 |
22.44 |
22.44 |
| Reserve & Surplus |
699.64 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.91 |
11.45 |
8.51 |
| PBDTM(%) |
10.26 |
11.07 |
8.01 |
| PATM(%) |
5.61 |
5.97 |
3.85 |