| Gross Sales |
232.35 |
236.98 |
267.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
232.35 |
236.98 |
267.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.44 |
4.58 |
2.67 |
| Total Income |
234.79 |
241.56 |
269.86 |
| Total Expenditure |
217.52 |
196.26 |
250.04 |
| PBIDT |
17.27 |
45.30 |
19.82 |
| Interest |
2.45 |
2.94 |
3.64 |
| PBDT |
14.82 |
42.36 |
16.18 |
| Depreciation |
5.99 |
5.88 |
6.12 |
| Tax |
5.95 |
9.25 |
4.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.75 |
1.14 |
0.17 |
| Reported Profit After Tax |
3.63 |
26.09 |
5.39 |
| Extra-ordinary Items |
-5.34 |
0.00 |
-3.47 |
| Adjusted Profit After Extra-ordinary item |
8.97 |
26.09 |
8.86 |
| EPS (Unit Curr.) |
0.32 |
2.33 |
0.48 |
| EPS (Adj) (Unit Curr.) |
0.32 |
2.33 |
0.48 |
| Calculated EPS (Unit Curr.) |
0.32 |
2.33 |
0.48 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
2.33 |
0.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.29 |
9.30 |
1.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.29 |
9.30 |
1.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.44 |
22.44 |
22.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.43 |
19.12 |
7.42 |
| PBDTM(%) |
6.38 |
17.87 |
6.06 |
| PATM(%) |
1.56 |
11.01 |
2.02 |