| Gross Sales |
250.32 |
247.04 |
232.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
250.32 |
247.04 |
232.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.64 |
3.00 |
2.44 |
| Total Income |
256.96 |
250.04 |
234.79 |
| Total Expenditure |
219.70 |
193.22 |
217.52 |
| PBIDT |
37.26 |
56.82 |
17.27 |
| Interest |
2.49 |
2.49 |
2.45 |
| PBDT |
34.77 |
54.33 |
14.82 |
| Depreciation |
7.98 |
6.90 |
5.99 |
| Tax |
5.62 |
12.65 |
5.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.68 |
-1.20 |
-0.75 |
| Reported Profit After Tax |
15.49 |
35.98 |
3.63 |
| Extra-ordinary Items |
0.89 |
-2.30 |
-5.34 |
| Adjusted Profit After Extra-ordinary item |
14.60 |
38.28 |
8.97 |
| EPS (Unit Curr.) |
1.38 |
3.21 |
0.32 |
| EPS (Adj) (Unit Curr.) |
1.38 |
3.21 |
0.32 |
| Calculated EPS (Unit Curr.) |
1.38 |
3.21 |
0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
1.38 |
3.21 |
0.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.52 |
12.83 |
1.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.52 |
12.83 |
1.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.44 |
22.44 |
22.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.88 |
23.00 |
7.43 |
| PBDTM(%) |
13.89 |
21.99 |
6.38 |
| PATM(%) |
6.19 |
14.56 |
1.56 |