| Gross Sales |
267.19 |
244.25 |
238.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
267.19 |
244.25 |
238.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.67 |
3.30 |
3.84 |
| Total Income |
269.86 |
247.55 |
242.61 |
| Total Expenditure |
250.04 |
207.78 |
216.57 |
| PBIDT |
19.82 |
39.77 |
26.04 |
| Interest |
3.64 |
3.26 |
1.54 |
| PBDT |
16.18 |
36.51 |
24.50 |
| Depreciation |
6.12 |
6.19 |
6.30 |
| Tax |
4.50 |
8.40 |
5.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.17 |
-0.91 |
-0.49 |
| Reported Profit After Tax |
5.39 |
22.83 |
13.40 |
| Extra-ordinary Items |
-3.47 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.86 |
22.83 |
13.40 |
| EPS (Unit Curr.) |
0.48 |
2.03 |
1.19 |
| EPS (Adj) (Unit Curr.) |
0.48 |
2.03 |
1.19 |
| Calculated EPS (Unit Curr.) |
0.48 |
2.03 |
1.19 |
| Calculated EPS (Adj) (Unit Curr.) |
0.48 |
2.03 |
1.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.92 |
8.14 |
4.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.92 |
8.14 |
4.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.44 |
22.44 |
22.44 |
| Reserve & Surplus |
0.00 |
0.00 |
699.64 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.42 |
16.28 |
10.91 |
| PBDTM(%) |
6.06 |
14.95 |
10.26 |
| PATM(%) |
2.02 |
9.35 |
5.61 |