| Gross Sales |
20,988.03 |
27,601.39 |
25,600.78 |
| Excise Duty |
3,631.80 |
3,005.52 |
3,729.92 |
| Net Sales |
17,356.23 |
24,595.87 |
21,870.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
38.03 |
37.78 |
33.32 |
| Total Income |
17,394.26 |
24,633.65 |
21,904.18 |
| Total Expenditure |
17,176.64 |
23,465.92 |
20,839.72 |
| PBIDT |
217.62 |
1,167.73 |
1,064.46 |
| Interest |
257.18 |
245.43 |
263.60 |
| PBDT |
-39.56 |
922.30 |
800.86 |
| Depreciation |
363.34 |
337.92 |
331.51 |
| Tax |
0.00 |
3.95 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-130.93 |
217.29 |
165.16 |
| Reported Profit After Tax |
-271.97 |
363.14 |
304.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-271.97 |
363.14 |
304.19 |
| EPS (Unit Curr.) |
-1.55 |
2.07 |
1.74 |
| EPS (Adj) (Unit Curr.) |
-1.55 |
2.07 |
1.74 |
| Calculated EPS (Unit Curr.) |
-1.55 |
2.07 |
1.74 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.55 |
2.07 |
1.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.21 |
8.29 |
6.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.21 |
8.29 |
6.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,752.60 |
1,752.60 |
1,752.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.25 |
4.75 |
4.87 |
| PBDTM(%) |
-0.23 |
3.75 |
3.66 |
| PATM(%) |
-1.57 |
1.48 |
1.39 |