| Gross Sales |
21,134.68 |
16,913.94 |
14,905.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21,134.68 |
16,913.94 |
14,905.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
115.45 |
209.11 |
181.72 |
| Total Income |
21,250.13 |
17,123.05 |
15,086.95 |
| Total Expenditure |
16,525.01 |
14,127.98 |
12,972.51 |
| PBIDT |
4,725.12 |
2,995.07 |
2,114.44 |
| Interest |
399.58 |
416.82 |
282.44 |
| PBDT |
4,325.54 |
2,578.25 |
1,832.00 |
| Depreciation |
990.99 |
932.57 |
850.09 |
| Tax |
338.89 |
174.75 |
116.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
313.51 |
146.62 |
68.43 |
| Reported Profit After Tax |
2,682.15 |
1,324.31 |
796.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,682.15 |
1,324.31 |
796.89 |
| EPS (Unit Curr.) |
91.18 |
45.03 |
27.65 |
| EPS (Adj) (Unit Curr.) |
91.18 |
45.03 |
27.65 |
| Calculated EPS (Unit Curr.) |
91.02 |
45.87 |
27.60 |
| Calculated EPS (Adj) (Unit Curr.) |
91.02 |
45.87 |
27.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
364.08 |
183.49 |
110.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
364.08 |
183.49 |
110.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
294.68 |
288.69 |
288.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.36 |
17.71 |
14.19 |
| PBDTM(%) |
20.47 |
15.24 |
12.29 |
| PATM(%) |
12.69 |
7.83 |
5.35 |