| Gross Sales |
16,328.43 |
14,905.23 |
17,532.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16,328.43 |
14,905.23 |
17,532.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
206.08 |
181.72 |
211.39 |
| Total Income |
16,534.51 |
15,086.95 |
17,743.83 |
| Total Expenditure |
13,550.12 |
12,972.51 |
14,551.40 |
| PBIDT |
2,984.39 |
2,114.44 |
3,192.43 |
| Interest |
341.96 |
282.44 |
220.42 |
| PBDT |
2,642.43 |
1,832.00 |
2,972.01 |
| Depreciation |
856.51 |
850.09 |
814.24 |
| Tax |
272.33 |
116.59 |
370.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
79.22 |
68.43 |
79.44 |
| Reported Profit After Tax |
1,434.37 |
796.89 |
1,708.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
25.73 |
| Adjusted Profit After Extra-ordinary item |
1,434.37 |
796.89 |
1,682.57 |
| EPS (Unit Curr.) |
49.77 |
27.65 |
59.27 |
| EPS (Adj) (Unit Curr.) |
49.77 |
27.65 |
59.27 |
| Calculated EPS (Unit Curr.) |
49.68 |
27.60 |
59.17 |
| Calculated EPS (Adj) (Unit Curr.) |
49.68 |
27.60 |
59.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
198.74 |
110.41 |
236.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
198.74 |
110.41 |
236.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
288.70 |
288.70 |
288.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.28 |
14.19 |
18.21 |
| PBDTM(%) |
16.18 |
12.29 |
16.95 |
| PATM(%) |
8.78 |
5.35 |
9.74 |