| Gross Sales |
24,582.09 |
20,087.87 |
17,864.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24,582.09 |
20,087.87 |
17,864.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
67.79 |
81.62 |
72.64 |
| Total Income |
24,649.88 |
20,169.49 |
17,937.07 |
| Total Expenditure |
19,646.66 |
16,659.87 |
15,094.22 |
| PBIDT |
5,003.22 |
3,509.62 |
2,842.85 |
| Interest |
430.94 |
433.04 |
396.20 |
| PBDT |
4,572.28 |
3,076.58 |
2,446.65 |
| Depreciation |
1,054.11 |
1,023.99 |
1,001.78 |
| Tax |
850.39 |
411.78 |
308.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
69.14 |
129.84 |
72.38 |
| Reported Profit After Tax |
2,598.64 |
1,510.97 |
1,063.85 |
| Extra-ordinary Items |
-17.01 |
-59.45 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,615.65 |
1,570.42 |
1,063.85 |
| EPS (Unit Curr.) |
88.35 |
51.37 |
36.17 |
| EPS (Adj) (Unit Curr.) |
88.35 |
51.37 |
36.17 |
| Calculated EPS (Unit Curr.) |
88.19 |
51.27 |
36.10 |
| Calculated EPS (Adj) (Unit Curr.) |
88.19 |
51.27 |
36.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
352.74 |
205.10 |
144.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
352.74 |
205.10 |
144.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
294.68 |
294.68 |
294.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.35 |
17.47 |
15.91 |
| PBDTM(%) |
18.60 |
15.32 |
13.70 |
| PATM(%) |
10.57 |
7.52 |
5.96 |