| Gross Sales |
277.61 |
244.42 |
222.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
277.61 |
244.42 |
222.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.19 |
14.48 |
13.21 |
| Total Income |
289.80 |
258.90 |
235.31 |
| Total Expenditure |
282.54 |
273.22 |
236.74 |
| PBIDT |
7.26 |
-14.32 |
-1.43 |
| Interest |
12.89 |
13.04 |
12.92 |
| PBDT |
-5.63 |
-27.36 |
-14.35 |
| Depreciation |
16.10 |
17.68 |
16.51 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.71 |
6.07 |
-18.25 |
| Reported Profit After Tax |
-18.02 |
-51.11 |
-12.61 |
| Extra-ordinary Items |
-24.11 |
-32.67 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.09 |
-18.44 |
-12.61 |
| EPS (Unit Curr.) |
-0.78 |
-2.21 |
-0.55 |
| EPS (Adj) (Unit Curr.) |
-0.78 |
-2.21 |
-0.55 |
| Calculated EPS (Unit Curr.) |
-0.77 |
-2.20 |
-0.54 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.77 |
-2.20 |
-0.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.10 |
-8.78 |
-2.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.10 |
-8.78 |
-2.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.55 |
46.55 |
46.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.62 |
-5.86 |
-0.64 |
| PBDTM(%) |
-2.03 |
-11.19 |
-6.46 |
| PATM(%) |
-6.49 |
-20.91 |
-5.68 |