| Gross Sales |
222.10 |
301.90 |
285.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
222.10 |
301.90 |
285.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.21 |
30.86 |
40.81 |
| Total Income |
235.31 |
332.76 |
326.51 |
| Total Expenditure |
236.74 |
346.60 |
280.35 |
| PBIDT |
-1.43 |
-13.84 |
46.16 |
| Interest |
12.92 |
14.47 |
14.77 |
| PBDT |
-14.35 |
-28.31 |
31.39 |
| Depreciation |
16.51 |
16.47 |
16.86 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-18.25 |
3.18 |
7.96 |
| Reported Profit After Tax |
-12.61 |
-47.96 |
6.57 |
| Extra-ordinary Items |
0.00 |
-63.34 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-12.61 |
15.38 |
6.57 |
| EPS (Unit Curr.) |
-0.55 |
-2.07 |
0.28 |
| EPS (Adj) (Unit Curr.) |
-0.55 |
-2.07 |
0.28 |
| Calculated EPS (Unit Curr.) |
-0.54 |
-2.06 |
0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.54 |
-2.06 |
0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.17 |
-8.24 |
1.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.17 |
-8.24 |
1.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.55 |
46.55 |
46.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.64 |
-4.58 |
16.16 |
| PBDTM(%) |
-6.46 |
-9.38 |
10.99 |
| PATM(%) |
-5.68 |
-15.89 |
2.30 |