| Gross Sales |
244.42 |
222.10 |
301.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
244.42 |
222.10 |
301.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.48 |
13.21 |
30.86 |
| Total Income |
258.90 |
235.31 |
332.76 |
| Total Expenditure |
273.22 |
236.74 |
346.60 |
| PBIDT |
-14.32 |
-1.43 |
-13.84 |
| Interest |
13.04 |
12.92 |
14.47 |
| PBDT |
-27.36 |
-14.35 |
-28.31 |
| Depreciation |
17.68 |
16.51 |
16.47 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.07 |
-18.25 |
3.18 |
| Reported Profit After Tax |
-51.11 |
-12.61 |
-47.96 |
| Extra-ordinary Items |
-32.67 |
0.00 |
-63.34 |
| Adjusted Profit After Extra-ordinary item |
-18.44 |
-12.61 |
15.38 |
| EPS (Unit Curr.) |
-2.21 |
-0.55 |
-2.07 |
| EPS (Adj) (Unit Curr.) |
-2.21 |
-0.55 |
-2.07 |
| Calculated EPS (Unit Curr.) |
-2.20 |
-0.54 |
-2.06 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.20 |
-0.54 |
-2.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.78 |
-2.17 |
-8.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.78 |
-2.17 |
-8.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.55 |
46.55 |
46.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5.86 |
-0.64 |
-4.58 |
| PBDTM(%) |
-11.19 |
-6.46 |
-9.38 |
| PATM(%) |
-20.91 |
-5.68 |
-15.89 |