| Gross Sales |
285.70 |
239.90 |
195.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
285.70 |
239.90 |
195.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
40.81 |
24.68 |
31.60 |
| Total Income |
326.51 |
264.58 |
227.06 |
| Total Expenditure |
280.35 |
245.50 |
217.21 |
| PBIDT |
46.16 |
19.08 |
9.85 |
| Interest |
14.77 |
15.52 |
14.81 |
| PBDT |
31.39 |
3.56 |
-4.96 |
| Depreciation |
16.86 |
17.05 |
18.13 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.96 |
-3.95 |
-8.72 |
| Reported Profit After Tax |
6.57 |
-9.54 |
-14.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.57 |
-9.54 |
-14.37 |
| EPS (Unit Curr.) |
0.28 |
-0.41 |
-0.62 |
| EPS (Adj) (Unit Curr.) |
0.28 |
-0.41 |
-0.62 |
| Calculated EPS (Unit Curr.) |
0.28 |
-0.41 |
-0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
0.28 |
-0.41 |
-0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.13 |
-1.64 |
-2.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.13 |
-1.64 |
-2.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.55 |
46.55 |
46.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.16 |
7.95 |
5.04 |
| PBDTM(%) |
10.99 |
1.48 |
-2.54 |
| PATM(%) |
2.30 |
-3.98 |
-7.35 |