| Gross Sales |
1,077.85 |
939.60 |
800.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,077.85 |
939.60 |
800.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.40 |
3.01 |
8.14 |
| Total Income |
1,081.25 |
942.61 |
808.93 |
| Total Expenditure |
893.04 |
810.32 |
692.90 |
| PBIDT |
188.21 |
132.28 |
116.03 |
| Interest |
47.27 |
42.19 |
45.27 |
| PBDT |
140.94 |
90.09 |
70.76 |
| Depreciation |
72.21 |
71.97 |
70.26 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.22 |
5.00 |
0.12 |
| Reported Profit After Tax |
51.51 |
13.12 |
0.37 |
| Extra-ordinary Items |
-0.21 |
-6.81 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.72 |
19.93 |
0.37 |
| EPS (Unit Curr.) |
2.85 |
0.73 |
0.02 |
| EPS (Adj) (Unit Curr.) |
2.85 |
0.73 |
0.02 |
| Calculated EPS (Unit Curr.) |
2.84 |
0.73 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
2.84 |
0.73 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.35 |
2.90 |
0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.35 |
2.90 |
0.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
0.00 |
0.00 |
| Equity |
36.29 |
36.16 |
36.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.46 |
14.08 |
14.49 |
| PBDTM(%) |
13.08 |
9.59 |
8.84 |
| PATM(%) |
4.78 |
1.40 |
0.05 |