| Gross Sales |
952.72 |
952.32 |
868.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
952.72 |
952.32 |
868.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.75 |
102.98 |
7.21 |
| Total Income |
956.48 |
1,055.30 |
875.67 |
| Total Expenditure |
737.28 |
740.55 |
685.24 |
| PBIDT |
219.20 |
314.75 |
190.43 |
| Interest |
35.44 |
32.13 |
30.12 |
| PBDT |
183.76 |
282.62 |
160.31 |
| Depreciation |
55.60 |
53.48 |
55.80 |
| Tax |
25.77 |
44.16 |
32.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.84 |
2.18 |
-0.90 |
| Reported Profit After Tax |
99.55 |
182.80 |
73.08 |
| Extra-ordinary Items |
0.00 |
82.07 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
99.55 |
100.73 |
73.08 |
| EPS (Unit Curr.) |
5.51 |
10.11 |
4.04 |
| EPS (Adj) (Unit Curr.) |
5.51 |
10.11 |
4.04 |
| Calculated EPS (Unit Curr.) |
5.50 |
10.11 |
4.04 |
| Calculated EPS (Adj) (Unit Curr.) |
5.50 |
10.11 |
4.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.02 |
40.45 |
16.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.02 |
40.45 |
16.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
50.00 |
0.00 |
| Equity |
36.17 |
36.16 |
36.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.01 |
33.05 |
21.93 |
| PBDTM(%) |
19.29 |
29.68 |
18.46 |
| PATM(%) |
10.45 |
19.20 |
8.41 |