| Gross Sales |
936.69 |
809.62 |
967.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
936.69 |
809.62 |
967.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.41 |
10.05 |
2.83 |
| Total Income |
941.10 |
819.67 |
970.40 |
| Total Expenditure |
801.92 |
720.26 |
859.38 |
| PBIDT |
139.18 |
99.41 |
111.02 |
| Interest |
41.32 |
43.07 |
37.39 |
| PBDT |
97.86 |
56.34 |
73.63 |
| Depreciation |
68.48 |
74.00 |
56.26 |
| Tax |
0.00 |
-39.90 |
-0.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.86 |
-185.61 |
2.82 |
| Reported Profit After Tax |
21.51 |
207.85 |
15.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.51 |
207.85 |
15.26 |
| EPS (Unit Curr.) |
1.19 |
11.48 |
0.84 |
| EPS (Adj) (Unit Curr.) |
1.19 |
11.48 |
0.84 |
| Calculated EPS (Unit Curr.) |
1.19 |
11.48 |
0.84 |
| Calculated EPS (Adj) (Unit Curr.) |
1.19 |
11.48 |
0.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.75 |
45.93 |
3.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.75 |
45.93 |
3.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
50.00 |
0.00 |
| Equity |
36.21 |
36.21 |
36.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.86 |
12.28 |
11.47 |
| PBDTM(%) |
10.45 |
6.96 |
7.61 |
| PATM(%) |
2.30 |
25.67 |
1.58 |