| Gross Sales |
88.03 |
87.02 |
87.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
88.03 |
87.02 |
87.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.84 |
12.86 |
1.85 |
| Total Income |
88.87 |
99.88 |
89.11 |
| Total Expenditure |
64.14 |
63.86 |
65.41 |
| PBIDT |
24.73 |
36.02 |
23.70 |
| Interest |
1.84 |
0.91 |
1.33 |
| PBDT |
22.89 |
35.11 |
22.37 |
| Depreciation |
10.03 |
8.29 |
10.03 |
| Tax |
-4.34 |
5.93 |
3.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.83 |
-0.68 |
-1.87 |
| Reported Profit After Tax |
20.03 |
21.57 |
10.53 |
| Extra-ordinary Items |
-3.79 |
-3.13 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.82 |
24.70 |
10.53 |
| EPS (Unit Curr.) |
13.14 |
14.16 |
6.91 |
| EPS (Adj) (Unit Curr.) |
13.14 |
14.16 |
6.91 |
| Calculated EPS (Unit Curr.) |
13.14 |
14.15 |
6.91 |
| Calculated EPS (Adj) (Unit Curr.) |
13.14 |
14.15 |
6.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
52.57 |
56.61 |
27.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
52.57 |
56.61 |
27.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.24 |
15.24 |
15.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.09 |
41.39 |
27.16 |
| PBDTM(%) |
26.00 |
40.35 |
25.64 |
| PATM(%) |
22.75 |
24.79 |
12.07 |