| Gross Sales |
83.38 |
83.83 |
82.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
83.38 |
83.83 |
82.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.99 |
5.00 |
1.81 |
| Total Income |
100.37 |
88.83 |
84.28 |
| Total Expenditure |
60.87 |
65.45 |
63.96 |
| PBIDT |
39.50 |
23.38 |
20.32 |
| Interest |
1.15 |
0.83 |
0.65 |
| PBDT |
38.35 |
22.55 |
19.67 |
| Depreciation |
8.91 |
7.09 |
7.20 |
| Tax |
5.68 |
3.43 |
3.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.07 |
1.06 |
-0.53 |
| Reported Profit After Tax |
21.69 |
10.97 |
9.72 |
| Extra-ordinary Items |
0.00 |
-0.57 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.69 |
11.54 |
9.72 |
| EPS (Unit Curr.) |
14.23 |
7.20 |
6.37 |
| EPS (Adj) (Unit Curr.) |
14.23 |
7.20 |
6.37 |
| Calculated EPS (Unit Curr.) |
14.23 |
7.20 |
6.38 |
| Calculated EPS (Adj) (Unit Curr.) |
14.23 |
7.20 |
6.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.93 |
28.79 |
25.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.93 |
28.79 |
25.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
300.00 |
0.00 |
0.00 |
| Equity |
15.24 |
15.24 |
15.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.37 |
27.89 |
24.64 |
| PBDTM(%) |
45.99 |
26.90 |
23.85 |
| PATM(%) |
26.01 |
13.09 |
11.79 |