Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	326.19	314.05	279.07	221.21	188.65
Excise Duty	-	-	-	-	-
Net Sales	326.19	314.05	279.07	221.21	188.65
Other Income	45.03	45.18	34.15	97.88	3.81
Stock Adjustments	-	-	-	-	-
Total Income	371.22	359.23	313.22	319.09	192.46
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	5.16	4.89	7.50	4.43	3.68
Other Manufacturing Expenses	13.55	16.11	14.55	13.00	8.28
Selling and Administration Expenses	29.26	34.26	34.12	27.50	21.54
Miscellaneous Expenses	1.94	4.82	1.87	1.27	1.41
Employee Benefit Expenses	200.55	188.43	171.45	133.55	116.87
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	120.76	110.72	83.73	139.34	40.68
Interest	3.25	3.67	3.24	1.87	2.21
Gross Profit	117.51	107.05	80.49	137.47	38.47
Depreciation	27.63	24.28	22.64	18.05	17.19
Profit Before Tax	89.88	82.77	57.85	119.42	21.28
Current Tax	19.24	17.25	11.91	20.53	5.57
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	1.39	-0.85	-0.38	1.36	-0.26
Reported Net Profit	69.25	66.37	46.32	97.53	15.97
Extraordinary Items	14.53	2.44	2.30	2.47	0.33
Adjusted Net Profit	54.72	63.93	44.02	95.06	15.64
Adjustment below Net Profit	-1.82	-0.62	0.12	-0.34	-0.29
Profit/Loss Balance carried down	70.24	50.20	34.24	28.48	12.80
Statutory Appropriations	-	-	-	-	-
Appropriations	68.57	45.71	30.48	91.43	-
P & L Balance carried down	69.10	70.24	50.20	34.24	28.48
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	450.00	450.00	200.00	600.00	150.00
Dividend Per Share(Rs)	45.00	45.00	20.00	60.00	15.00
Earnings Per Share-Unit Curr	45.44	43.55	30.39	64.00	10.48
Earnings Per Share(Adj)-Unit Curr	45.44	43.55	30.39	64.00	10.48
Book Value	129.21	129.95	116.80	106.33	102.55
Book Value(Adj)-Unit Curr	129.21	129.95	116.80	106.33	102.55