| Gross Sales |
10.65 |
12.67 |
11.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.65 |
12.67 |
11.24 |
| Other Operating Income |
0.01 |
0.02 |
0.00 |
| Other Income |
0.34 |
0.86 |
0.03 |
| Total Income |
11.00 |
13.55 |
11.27 |
| Total Expenditure |
15.86 |
19.79 |
17.01 |
| PBIDT |
-4.86 |
-6.24 |
-5.74 |
| Interest |
37.51 |
37.80 |
36.86 |
| PBDT |
-42.37 |
-44.04 |
-42.60 |
| Depreciation |
7.35 |
7.35 |
7.28 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.72 |
0.20 |
-2.64 |
| Reported Profit After Tax |
-49.01 |
-51.59 |
-47.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-49.01 |
-51.59 |
-47.24 |
| EPS (Unit Curr.) |
-6.31 |
-6.64 |
-6.08 |
| EPS (Adj) (Unit Curr.) |
-6.31 |
-6.64 |
-6.08 |
| Calculated EPS (Unit Curr.) |
-6.31 |
-6.64 |
-6.08 |
| Calculated EPS (Adj) (Unit Curr.) |
-6.31 |
-6.64 |
-6.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
-25.24 |
-26.57 |
-24.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-25.24 |
-26.57 |
-24.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
77.67 |
77.67 |
77.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-45.63 |
-49.25 |
-51.07 |
| PBDTM(%) |
-397.84 |
-347.59 |
-379.00 |
| PATM(%) |
-460.19 |
-407.18 |
-420.28 |