Profit & Loss

Particulars	Mar '18	Mar '17	Mar '16	Mar '15	Jun '14
INCOME :
Sales Turnover	80.37	436.25	1,579.02	1,276.75	1,222.82
Excise Duty	-	-	-	-	-
Net Sales	80.37	436.25	1,579.02	1,276.75	1,222.82
Other Income	0.43	1.03	1.95	0.91	3.49
Stock Adjustments	-2.06	-99.33	-43.55	43.70	-9.50
Total Income	78.74	337.95	1,537.42	1,321.36	1,216.81
EXPENDITURE :
Raw Materials	76.93	630.83	1,609.31	1,096.77	991.65
Power and Fuel Cost	-	-	17.39	12.51	12.88
Other Manufacturing Expenses	-	-	14.14	2.64	2.75
Selling and Administration Expenses	-	-	21.33	25.97	30.92
Miscellaneous Expenses	792.25	52.22	6.08	2.20	1.50
Employee Benefit Expenses	2.32	7.34	8.80	13.42	12.66
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-792.75	-352.45	-139.63	167.85	164.48
Interest	272.31	30.45	120.09	82.32	76.82
Gross Profit	-1,065.06	-382.90	-259.72	85.53	87.66
Depreciation	33.23	34.57	38.77	31.36	20.59
Profit Before Tax	-1,098.29	-417.47	-298.49	54.17	67.07
Current Tax	-	-	1.38	4.14	6.89
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-9.89	-	-0.73	8.18	-4.28
Reported Net Profit	-1,088.40	-417.47	-299.14	41.85	64.46
Extraordinary Items	-	-	-	-	1.74
Adjusted Net Profit	-1,088.40	-417.47	-299.14	41.85	62.72
Adjustment below Net Profit	-	-	-	-11.07	2.49
Profit/Loss Balance carried down	-560.28	-142.81	156.33	167.84	130.89
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	42.29	30.00
P & L Balance carried down	-1,648.68	-560.28	-142.81	156.33	167.84
Dividend	-	-	-	1.90	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	5.00	-
Dividend Per Share(Rs)	-	-	-	0.50	-
Earnings Per Share-Unit Curr	-140.13	-53.75	-	14.53	16.94
Earnings Per Share(Adj)-Unit Curr	-140.13	-53.75	-	14.53	16.94
Book Value	-173.64	-33.51	29.75	108.35	100.86
Book Value(Adj)-Unit Curr	-173.64	-33.51	29.75	108.35	100.86