| Gross Sales |
27.35 |
25.28 |
22.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.35 |
25.28 |
22.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.00 |
0.09 |
| Total Income |
27.53 |
25.28 |
22.85 |
| Total Expenditure |
30.95 |
51.74 |
26.35 |
| PBIDT |
-3.42 |
-26.47 |
-3.50 |
| Interest |
9.07 |
9.53 |
8.47 |
| PBDT |
-12.49 |
-36.00 |
-11.97 |
| Depreciation |
1.93 |
1.93 |
1.92 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-14.42 |
-37.93 |
-13.89 |
| Extra-ordinary Items |
-2.55 |
-0.05 |
-0.93 |
| Adjusted Profit After Extra-ordinary item |
-11.87 |
-37.88 |
-12.96 |
| EPS (Unit Curr.) |
-10.30 |
-27.10 |
-9.93 |
| EPS (Adj) (Unit Curr.) |
-10.30 |
-27.10 |
-9.93 |
| Calculated EPS (Unit Curr.) |
-10.30 |
-27.10 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.30 |
-27.10 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
-41.21 |
-108.41 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-41.21 |
-108.41 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.99 |
13.99 |
13.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
11,841,700.00 |
11,816,700.00 |
11,583,258.00 |
| Public Shareholding (% in Equity) |
84.62 |
84.44 |
82.78 |
| Pledged/Encumbered - No. of Shares |
858,520.00 |
558,244.00 |
791,686.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
39.31 |
25.65 |
32.85 |
| Pledged/Encumbered - % in Total Equity |
6.12 |
3.99 |
5.66 |
| Non Encumbered - No. of Shares |
1,293,247.00 |
1,618,523.00 |
1,618,523.00 |
| Non Encumbered - % in Total Promoters Holding |
60.69 |
74.35 |
67.15 |
| Non Encumbered - % in Total Equity |
9.26 |
11.57 |
11.56 |
| PBIDTM(%) |
-12.50 |
-104.71 |
-15.38 |
| PBDTM(%) |
-45.67 |
-142.41 |
-52.59 |
| PATM(%) |
-52.72 |
-150.04 |
-61.03 |