Profit & Loss

  • Company Name :
- Industry : -
  • BSE Code:
  • -
  • NSE Symbol:
  • -
  • P/E(TTM):
  • -
  • ISIN Demat:
  • -
  • Div & Yield%:
  • -
  • EPS(TTM):
  • -
  • Book Value(₹):
  • -
  • Market Cap(₹Cr.):
  • -
  • Face Value(₹):
  • -
Particulars Mar '13 Mar '12 Mar '11 Mar '10 Mar '09
INCOME :          
Sales Turnover 288.19 439.04 599.92 428.00 321.29
Excise Duty 20.24 11.61 - - -
Net Sales 267.95 427.43 599.92 428.00 321.29
Other Income 33.20 1.56 21.51 18.54 16.30
Stock Adjustments -42.21 -13.53 4.82 16.35 9.51
Total Income 258.94 415.46 626.25 462.89 347.10
EXPENDITURE :          
Raw Materials 189.74 269.84 412.18 284.48 205.36
Power and Fuel Cost 2.75 2.90 3.56 3.65 2.90
Other Manufacturing Expenses 7.34 8.96 44.94 41.92 34.83
Selling and Administration Expenses 14.24 20.04 28.72 25.11 23.85
Miscellaneous Expenses 173.83 13.97 7.21 3.35 10.58
Employee Benefit Expenses 36.73 38.74 50.93 41.20 25.70
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit -165.70 61.01 78.71 63.18 43.88
Interest 45.62 44.60 38.73 25.42 18.71
Gross Profit -211.32 16.41 39.98 37.76 25.17
Depreciation 8.79 9.92 9.57 10.99 8.07
Profit Before Tax -220.11 6.49 30.41 26.77 17.10
Current Tax 4.64 2.05 7.50 9.00 3.75
Fringe Benefit tax - - - - -
Deferred Tax -18.56 -0.77 0.48 -0.80 2.00
Reported Net Profit -206.18 5.20 22.43 18.57 11.35
Extraordinary Items -139.56 -2.43 -0.03 -0.01 1.98
Adjusted Net Profit -66.62 7.63 22.46 18.58 9.37
Adjustment below Net Profit - - - - -
Profit/Loss Balance carried down 115.88 110.68 88.25 69.68 58.33
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down -90.30 115.88 110.68 88.25 69.68
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr - 3.72 17.40 14.49 8.85
Earnings Per Share(Adj)-Unit Curr - 3.72 17.40 14.49 8.85
Book Value -26.67 120.67 122.67 105.55 91.06
Book Value(Adj)-Unit Curr -26.67 120.67 122.67 105.55 91.06