| Gross Sales |
80.91 |
77.18 |
71.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.91 |
77.18 |
71.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.00 |
2.12 |
2.07 |
| Total Income |
82.91 |
79.30 |
73.89 |
| Total Expenditure |
77.83 |
73.12 |
67.61 |
| PBIDT |
5.08 |
6.18 |
6.28 |
| Interest |
1.13 |
1.39 |
1.59 |
| PBDT |
3.95 |
4.79 |
4.69 |
| Depreciation |
1.26 |
1.18 |
0.93 |
| Tax |
1.05 |
0.80 |
1.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.39 |
0.00 |
-0.10 |
| Reported Profit After Tax |
2.03 |
2.81 |
2.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.03 |
2.81 |
2.34 |
| EPS (Unit Curr.) |
7.82 |
10.79 |
9.00 |
| EPS (Adj) (Unit Curr.) |
7.82 |
10.79 |
9.00 |
| Calculated EPS (Unit Curr.) |
7.82 |
10.79 |
9.00 |
| Calculated EPS (Adj) (Unit Curr.) |
7.82 |
10.79 |
9.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.28 |
43.17 |
36.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.28 |
43.17 |
36.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.30 |
1.30 |
1.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
918,518.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
35.32 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
1,681,882.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
100.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
64.68 |
| PBIDTM(%) |
6.28 |
8.01 |
8.74 |
| PBDTM(%) |
4.88 |
6.21 |
6.53 |
| PATM(%) |
2.51 |
3.64 |
3.26 |