| Gross Sales |
1,353.35 |
1,357.17 |
1,589.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,353.35 |
1,357.17 |
1,589.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.49 |
15.95 |
18.70 |
| Total Income |
1,366.84 |
1,373.12 |
1,608.23 |
| Total Expenditure |
1,281.42 |
1,230.15 |
1,456.63 |
| PBIDT |
85.42 |
142.97 |
151.60 |
| Interest |
14.52 |
17.67 |
17.08 |
| PBDT |
70.90 |
125.30 |
134.52 |
| Depreciation |
31.11 |
30.62 |
26.18 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.31 |
24.13 |
32.86 |
| Reported Profit After Tax |
26.48 |
70.55 |
75.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.48 |
70.55 |
75.48 |
| EPS (Unit Curr.) |
0.29 |
0.77 |
0.83 |
| EPS (Adj) (Unit Curr.) |
0.29 |
0.77 |
0.83 |
| Calculated EPS (Unit Curr.) |
0.29 |
0.77 |
0.83 |
| Calculated EPS (Adj) (Unit Curr.) |
0.29 |
0.77 |
0.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.16 |
3.09 |
3.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.16 |
3.09 |
3.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
182.45 |
182.45 |
182.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.31 |
10.53 |
9.54 |
| PBDTM(%) |
5.24 |
9.23 |
8.46 |
| PATM(%) |
1.96 |
5.20 |
4.75 |