Profit & Loss

Jai Balaji Industries Ltd		Industry : (Steel)
BSE Code: 532976	NSE Symbol: JAIBALAJI	P/E(TTM): 14.06
ISIN Demat: INE091G01026	Div & Yield%: -	EPS(TTM): 9.53
Book Value(₹): 21.10	Market Cap(₹Cr.): 12,224.69	Face Value(₹): 2.00

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	6,413.78	6,125.07	4,692.50	2,785.18	2,912.30
Excise Duty	-	-	-	-	-
Net Sales	6,413.78	6,125.07	4,692.50	2,785.18	2,912.30
Other Income	215.09	35.49	29.87	10.83	55.35
Stock Adjustments	38.95	50.45	15.61	33.33	27.80
Total Income	6,667.82	6,211.01	4,737.98	2,829.34	2,995.45
EXPENDITURE :
Raw Materials	4,182.57	4,350.03	3,340.12	2,102.67	2,267.64
Power and Fuel Cost	272.69	279.12	177.33	142.78	162.68
Other Manufacturing Expenses	611.93	522.19	412.10	282.80	290.88
Selling and Administration Expenses	280.53	245.26	179.79	84.24	72.10
Miscellaneous Expenses	48.23	393.89	281.59	21.93	26.94
Employee Benefit Expenses	150.52	128.78	108.86	88.70	89.99
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	1,121.35	291.73	238.19	106.22	85.23
Interest	72.52	88.88	98.80	88.04	102.78
Gross Profit	1,048.83	202.85	139.39	18.18	-17.55
Depreciation	85.62	97.93	91.32	94.00	96.79
Profit Before Tax	963.21	104.92	48.07	-75.82	-114.34
Current Tax	-	47.10	-	-	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	83.65	-	-	-	-
Reported Net Profit	879.56	57.82	48.07	-75.82	-114.34
Extraordinary Items	-19.88	-73.55	-0.55	-1.06	-5.97
Adjusted Net Profit	899.44	131.37	48.62	-74.76	-108.37
Adjustment below Net Profit	-	-	-	-	0.42
Profit/Loss Balance carried down	-2,471.26	-2,528.73	-2,578.27	-2,503.11	-2,389.19
Statutory Appropriations	-	-	-	-	-
Appropriations	0.83	0.35	-1.48	-0.65	-
P & L Balance carried down	-1,592.52	-2,471.26	-2,528.73	-2,578.27	-2,503.11
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	53.75	3.98	4.35	-6.86	-10.35
Earnings Per Share(Adj)-Unit Curr	10.75	0.80	0.87	-1.37	-2.07
Book Value	90.62	35.19	-150.54	-156.90	-150.10
Book Value(Adj)-Unit Curr	18.12	7.04	-30.11	-31.38	-30.02

Particulars

Mar '24

Mar '23

Mar '22

Mar '21

Mar '20

INCOME :

Sales Turnover

6,413.78

6,125.07

4,692.50

2,785.18

2,912.30

Excise Duty

Net Sales

6,413.78

6,125.07

4,692.50

2,785.18

2,912.30

Other Income

215.09

35.49

29.87

10.83

55.35

Stock Adjustments

38.95

50.45

15.61

33.33

27.80

Total Income

6,667.82

6,211.01

4,737.98

2,829.34

2,995.45

EXPENDITURE :

Raw Materials

4,182.57

4,350.03

3,340.12

2,102.67

2,267.64

Power and Fuel Cost

272.69

279.12

177.33

142.78

162.68

Other Manufacturing Expenses

611.93

522.19

412.10

282.80

290.88

Selling and Administration Expenses

280.53

245.26

179.79

84.24

72.10

Miscellaneous Expenses

48.23

393.89

281.59

21.93

26.94

Employee Benefit Expenses

150.52

128.78

108.86

88.70

89.99

Less: Preoperative Expenditure

Total Expenses

Operating Profit

1,121.35

291.73

238.19

106.22

85.23

Interest

72.52

88.88

98.80

88.04

102.78

Gross Profit

1,048.83

202.85

139.39

18.18

-17.55

Depreciation

85.62

97.93

91.32

94.00

96.79

Profit Before Tax

963.21

104.92

48.07

-75.82

-114.34

Current Tax

47.10

Fringe Benefit tax

Deferred Tax

83.65

Reported Net Profit

879.56

57.82

48.07

-75.82

-114.34

Extraordinary Items

-19.88

-73.55

-0.55

-1.06

-5.97

Adjusted Net Profit

899.44

131.37

48.62

-74.76

-108.37

Adjustment below Net Profit

0.42

Profit/Loss Balance carried down

-2,471.26

-2,528.73

-2,578.27

-2,503.11

-2,389.19

Statutory Appropriations

Appropriations

0.83

0.35

-1.48

-0.65

P & L Balance carried down

-1,592.52

-2,471.26

-2,528.73

-2,578.27

-2,503.11

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

53.75

3.98

4.35

-6.86

-10.35

Earnings Per Share(Adj)-Unit Curr

10.75

0.80

0.87

-1.37

-2.07

Book Value

90.62

35.19

-150.54

-156.90

-150.10

Book Value(Adj)-Unit Curr

18.12

7.04

-30.11

-31.38

-30.02