| Gross Sales |
24.59 |
23.97 |
29.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.59 |
23.97 |
29.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.58 |
1.23 |
0.28 |
| Total Income |
25.17 |
25.20 |
30.05 |
| Total Expenditure |
10.22 |
10.39 |
15.47 |
| PBIDT |
14.96 |
14.81 |
14.57 |
| Interest |
6.81 |
7.02 |
6.67 |
| PBDT |
8.15 |
7.79 |
7.91 |
| Depreciation |
1.45 |
1.16 |
0.80 |
| Tax |
1.19 |
2.06 |
1.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.71 |
-0.14 |
0.05 |
| Reported Profit After Tax |
4.80 |
4.71 |
5.18 |
| Extra-ordinary Items |
-0.23 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.03 |
4.71 |
5.18 |
| EPS (Unit Curr.) |
0.08 |
0.08 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.08 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.08 |
0.08 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.08 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.33 |
0.32 |
0.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.33 |
0.32 |
0.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
116.88 |
116.88 |
116.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
60.84 |
61.79 |
48.94 |
| PBDTM(%) |
33.14 |
32.50 |
26.57 |
| PATM(%) |
19.52 |
19.65 |
17.40 |