| Gross Sales |
19.28 |
19.03 |
27.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
19.28 |
19.03 |
27.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.59 |
0.39 |
0.23 |
| Total Income |
20.87 |
19.42 |
27.60 |
| Total Expenditure |
9.49 |
8.56 |
16.66 |
| PBIDT |
11.38 |
10.86 |
10.94 |
| Interest |
6.07 |
5.32 |
5.20 |
| PBDT |
5.31 |
5.54 |
5.74 |
| Depreciation |
0.79 |
0.73 |
0.73 |
| Tax |
1.05 |
1.46 |
1.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.25 |
-0.14 |
-0.02 |
| Reported Profit After Tax |
3.72 |
3.50 |
3.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.72 |
3.50 |
3.67 |
| EPS (Unit Curr.) |
0.06 |
0.06 |
0.31 |
| EPS (Adj) (Unit Curr.) |
0.06 |
0.06 |
0.31 |
| Calculated EPS (Unit Curr.) |
0.06 |
0.06 |
0.31 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
0.06 |
0.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.25 |
0.24 |
1.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.25 |
0.24 |
1.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
116.88 |
116.88 |
116.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
59.02 |
57.07 |
39.99 |
| PBDTM(%) |
27.54 |
29.11 |
20.98 |
| PATM(%) |
19.29 |
18.39 |
13.41 |