Profit & Loss

  • Company Name :
Magellanic Cloud Ltd Industry : (IT - Software)
  • BSE Code:
  • 538891
  • NSE Symbol:
  • MCLOUD
  • P/E(TTM):
  • 265.40
  • ISIN Demat:
  • INE613C01026
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 0.25
  • Book Value(₹):
  • 3.54
  • Market Cap(₹Cr.):
  • 3,877.46
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 74.56 54.71 16.26 27.36 12.23
Excise Duty - - - - -
Net Sales 74.56 54.71 16.26 27.36 12.23
Other Income 2.78 1.39 1.41 1.18 0.80
Stock Adjustments - - - 0.27 -
Total Income 77.34 56.10 17.67 28.81 13.03
EXPENDITURE :          
Raw Materials - - - 12.17 -
Power and Fuel Cost 0.10 0.03 - 0.04 0.27
Other Manufacturing Expenses 22.32 10.15 0.89 0.36 0.30
Selling and Administration Expenses 2.73 10.93 3.19 5.27 0.82
Miscellaneous Expenses 2.11 1.65 0.29 0.31 0.06
Employee Benefit Expenses 9.17 8.01 5.70 5.61 7.05
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 40.91 25.35 7.60 5.06 4.52
Interest 14.41 6.85 1.01 0.63 0.16
Gross Profit 26.50 18.50 6.59 4.43 4.36
Depreciation 2.88 2.79 2.34 1.12 1.10
Profit Before Tax 23.62 15.71 4.25 3.31 3.26
Current Tax 5.22 5.09 1.39 0.71 0.85
Fringe Benefit tax - - - - -
Deferred Tax 0.18 - 0.14 0.13 0.03
Reported Net Profit 18.23 10.62 2.72 2.46 2.38
Extraordinary Items -0.11 - - - -
Adjusted Net Profit 18.34 10.62 2.72 2.46 2.38
Adjustment below Net Profit 0.35 0.07 -0.22 - 0.05
Profit/Loss Balance carried down 15.34 6.06 4.82 3.87 2.96
Statutory Appropriations - - - - -
Appropriations 1.75 1.40 1.26 1.26 1.52
P & L Balance carried down 32.17 15.34 6.06 5.08 3.87
Dividend - - - 1.26 1.26
Preference Dividend - - - - -
Equity Dividend (%) 1.50 1.50 5.00 5.00 5.00
Dividend Per Share(Rs) 0.15 0.15 0.50 0.50 0.50
Earnings Per Share-Unit Curr 1.56 0.91 1.08 0.98 0.95
Earnings Per Share(Adj)-Unit Curr 0.31 0.18 0.05 0.05 0.05
Book Value 16.68 15.24 15.69 15.29 14.79
Book Value(Adj)-Unit Curr 3.34 3.05 0.78 0.76 0.74