| Gross Sales |
957.79 |
1,068.99 |
1,330.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
957.79 |
1,068.99 |
1,330.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.74 |
20.67 |
28.10 |
| Total Income |
975.53 |
1,089.66 |
1,358.34 |
| Total Expenditure |
803.56 |
910.01 |
917.43 |
| PBIDT |
171.97 |
179.65 |
440.91 |
| Interest |
112.21 |
114.55 |
108.54 |
| PBDT |
59.76 |
65.10 |
332.37 |
| Depreciation |
4.64 |
10.36 |
15.48 |
| Tax |
11.36 |
7.70 |
5.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.08 |
8.46 |
83.06 |
| Reported Profit After Tax |
36.68 |
38.58 |
228.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.68 |
38.58 |
228.38 |
| EPS (Unit Curr.) |
0.20 |
0.21 |
1.26 |
| EPS (Adj) (Unit Curr.) |
0.17 |
0.18 |
1.06 |
| Calculated EPS (Unit Curr.) |
0.20 |
0.21 |
1.26 |
| Calculated EPS (Adj) (Unit Curr.) |
0.17 |
0.18 |
1.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.81 |
0.85 |
5.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.68 |
0.72 |
4.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
181.95 |
181.94 |
181.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.95 |
16.81 |
33.15 |
| PBDTM(%) |
6.24 |
6.09 |
24.99 |
| PATM(%) |
3.83 |
3.61 |
17.17 |