| Gross Sales |
1,330.24 |
1,002.11 |
1,202.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,330.24 |
1,002.11 |
1,202.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.10 |
26.19 |
22.94 |
| Total Income |
1,358.34 |
1,028.30 |
1,225.91 |
| Total Expenditure |
917.43 |
855.01 |
989.08 |
| PBIDT |
440.91 |
173.29 |
236.83 |
| Interest |
108.54 |
138.38 |
134.14 |
| PBDT |
332.37 |
34.91 |
102.69 |
| Depreciation |
15.48 |
16.50 |
16.49 |
| Tax |
5.45 |
-73.63 |
14.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
83.06 |
308.45 |
21.57 |
| Reported Profit After Tax |
228.38 |
-216.41 |
50.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
228.38 |
-216.41 |
50.20 |
| EPS (Unit Curr.) |
1.26 |
-1.27 |
0.30 |
| EPS (Adj) (Unit Curr.) |
1.26 |
-1.27 |
0.30 |
| Calculated EPS (Unit Curr.) |
1.26 |
-1.19 |
0.30 |
| Calculated EPS (Adj) (Unit Curr.) |
1.26 |
-1.19 |
0.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.02 |
-4.76 |
1.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.02 |
-4.76 |
1.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
181.94 |
181.94 |
167.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.15 |
17.29 |
19.69 |
| PBDTM(%) |
24.99 |
3.48 |
8.54 |
| PATM(%) |
17.17 |
-21.60 |
4.17 |