| Gross Sales |
88.10 |
81.05 |
81.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
88.10 |
81.05 |
81.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.26 |
0.03 |
0.05 |
| Total Income |
88.36 |
81.08 |
81.99 |
| Total Expenditure |
85.60 |
75.73 |
75.39 |
| PBIDT |
2.76 |
5.35 |
6.60 |
| Interest |
1.34 |
1.86 |
1.90 |
| PBDT |
1.41 |
3.48 |
4.70 |
| Depreciation |
0.58 |
0.56 |
0.68 |
| Tax |
-0.39 |
0.80 |
1.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.54 |
0.17 |
0.07 |
| Reported Profit After Tax |
1.76 |
1.94 |
2.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.76 |
1.94 |
2.87 |
| EPS (Unit Curr.) |
0.18 |
0.20 |
0.29 |
| EPS (Adj) (Unit Curr.) |
0.18 |
0.20 |
0.29 |
| Calculated EPS (Unit Curr.) |
0.18 |
0.19 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.18 |
0.19 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.70 |
0.78 |
1.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.70 |
0.78 |
1.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
100.00 |
99.95 |
99.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.13 |
6.60 |
8.05 |
| PBDTM(%) |
1.60 |
4.29 |
5.74 |
| PATM(%) |
2.00 |
2.39 |
3.50 |