| Gross Sales |
3,144.52 |
3,139.68 |
3,326.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,144.52 |
3,139.68 |
3,326.88 |
| Other Operating Income |
30.92 |
19.88 |
38.05 |
| Other Income |
99.75 |
92.84 |
86.62 |
| Total Income |
3,275.19 |
3,252.40 |
3,451.55 |
| Total Expenditure |
2,761.69 |
2,577.29 |
2,711.09 |
| PBIDT |
513.50 |
675.11 |
740.46 |
| Interest |
4.19 |
4.71 |
5.13 |
| PBDT |
509.31 |
670.40 |
735.33 |
| Depreciation |
35.54 |
33.76 |
33.70 |
| Tax |
108.80 |
153.30 |
170.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.23 |
8.71 |
3.08 |
| Reported Profit After Tax |
351.74 |
474.63 |
528.41 |
| Extra-ordinary Items |
-0.34 |
0.51 |
-3.50 |
| Adjusted Profit After Extra-ordinary item |
352.08 |
474.12 |
531.91 |
| EPS (Unit Curr.) |
16.60 |
22.39 |
24.93 |
| EPS (Adj) (Unit Curr.) |
16.60 |
22.39 |
24.93 |
| Calculated EPS (Unit Curr.) |
16.60 |
22.40 |
24.94 |
| Calculated EPS (Adj) (Unit Curr.) |
16.60 |
22.40 |
24.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
66.40 |
89.60 |
99.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
66.40 |
89.60 |
99.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
488.50 |
0.00 |
0.00 |
| Equity |
42.38 |
42.38 |
42.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.33 |
21.50 |
22.26 |
| PBDTM(%) |
16.20 |
21.35 |
22.10 |
| PATM(%) |
11.19 |
15.12 |
15.88 |