| Gross Sales |
2,888.59 |
2,808.48 |
3,063.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,888.59 |
2,808.48 |
3,063.72 |
| Other Operating Income |
23.57 |
22.38 |
16.64 |
| Other Income |
92.89 |
87.61 |
87.14 |
| Total Income |
3,005.05 |
2,918.47 |
3,167.50 |
| Total Expenditure |
2,371.96 |
2,288.37 |
2,515.49 |
| PBIDT |
633.09 |
630.10 |
652.01 |
| Interest |
3.00 |
4.51 |
3.81 |
| PBDT |
630.09 |
625.59 |
648.20 |
| Depreciation |
32.83 |
30.97 |
31.42 |
| Tax |
147.64 |
161.76 |
151.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.17 |
-10.63 |
6.15 |
| Reported Profit After Tax |
440.45 |
443.49 |
459.29 |
| Extra-ordinary Items |
-0.02 |
0.86 |
-0.31 |
| Adjusted Profit After Extra-ordinary item |
440.47 |
442.63 |
459.60 |
| EPS (Unit Curr.) |
20.79 |
20.93 |
21.68 |
| EPS (Adj) (Unit Curr.) |
20.79 |
20.93 |
21.68 |
| Calculated EPS (Unit Curr.) |
20.79 |
20.93 |
21.67 |
| Calculated EPS (Adj) (Unit Curr.) |
20.79 |
20.93 |
21.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
83.14 |
83.72 |
86.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
83.14 |
83.72 |
86.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.38 |
42.38 |
42.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.92 |
22.44 |
21.28 |
| PBDTM(%) |
21.81 |
22.28 |
21.16 |
| PATM(%) |
15.25 |
15.79 |
14.99 |