| Gross Sales |
3,162.41 |
3,361.94 |
3,285.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,162.41 |
3,361.94 |
3,285.33 |
| Other Operating Income |
21.65 |
61.22 |
25.39 |
| Other Income |
1,541.38 |
88.79 |
84.11 |
| Total Income |
4,725.44 |
3,511.95 |
3,394.83 |
| Total Expenditure |
2,775.66 |
2,895.78 |
2,810.33 |
| PBIDT |
1,949.78 |
616.17 |
584.50 |
| Interest |
3.81 |
5.28 |
5.64 |
| PBDT |
1,945.97 |
610.89 |
578.86 |
| Depreciation |
42.36 |
39.45 |
36.59 |
| Tax |
122.65 |
131.60 |
123.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.69 |
6.99 |
9.99 |
| Reported Profit After Tax |
1,783.65 |
432.85 |
409.04 |
| Extra-ordinary Items |
1,441.74 |
12.46 |
0.16 |
| Adjusted Profit After Extra-ordinary item |
341.91 |
420.39 |
408.88 |
| EPS (Unit Curr.) |
84.18 |
20.43 |
19.31 |
| EPS (Adj) (Unit Curr.) |
84.18 |
20.43 |
19.31 |
| Calculated EPS (Unit Curr.) |
84.17 |
20.43 |
19.30 |
| Calculated EPS (Adj) (Unit Curr.) |
84.17 |
20.43 |
19.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
336.70 |
81.71 |
77.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
336.70 |
81.71 |
77.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.38 |
42.38 |
42.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
61.65 |
18.33 |
17.79 |
| PBDTM(%) |
61.53 |
18.17 |
17.62 |
| PATM(%) |
56.40 |
12.88 |
12.45 |