| Gross Sales |
1,743.46 |
1,336.94 |
1,226.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,743.46 |
1,336.94 |
1,226.03 |
| Other Operating Income |
19.39 |
10.67 |
11.37 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
1,762.85 |
1,347.60 |
1,237.41 |
| Total Expenditure |
1,658.40 |
1,272.17 |
1,167.06 |
| PBIDT |
104.45 |
75.44 |
70.34 |
| Interest |
24.83 |
16.07 |
15.12 |
| PBDT |
79.63 |
59.37 |
55.23 |
| Depreciation |
7.38 |
7.13 |
6.80 |
| Tax |
16.10 |
13.92 |
11.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.28 |
0.62 |
1.11 |
| Reported Profit After Tax |
54.87 |
37.70 |
35.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.87 |
37.70 |
35.61 |
| EPS (Unit Curr.) |
3.03 |
2.06 |
1.98 |
| EPS (Adj) (Unit Curr.) |
3.03 |
2.06 |
1.98 |
| Calculated EPS (Unit Curr.) |
3.00 |
2.06 |
1.98 |
| Calculated EPS (Adj) (Unit Curr.) |
3.00 |
2.06 |
1.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.01 |
8.25 |
7.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.01 |
8.25 |
7.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
35.00 |
| Equity |
18.28 |
18.28 |
18.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.99 |
5.64 |
5.74 |
| PBDTM(%) |
4.57 |
4.44 |
4.50 |
| PATM(%) |
3.15 |
2.82 |
2.90 |