| Gross Sales |
2,303.40 |
2,240.50 |
2,868.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,303.40 |
2,240.50 |
2,868.90 |
| Other Operating Income |
124.80 |
199.20 |
22.40 |
| Other Income |
36.10 |
17.80 |
26.40 |
| Total Income |
2,464.30 |
2,457.50 |
2,917.70 |
| Total Expenditure |
2,448.20 |
2,200.70 |
2,811.50 |
| PBIDT |
16.10 |
256.80 |
106.20 |
| Interest |
174.20 |
187.80 |
190.00 |
| PBDT |
-158.10 |
69.00 |
-83.80 |
| Depreciation |
66.20 |
65.60 |
64.80 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-29.00 |
-16.90 |
-13.40 |
| Reported Profit After Tax |
-195.30 |
20.30 |
-135.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-195.30 |
20.30 |
-135.20 |
| EPS (Unit Curr.) |
-0.92 |
0.10 |
-0.64 |
| EPS (Adj) (Unit Curr.) |
-0.92 |
0.10 |
-0.64 |
| Calculated EPS (Unit Curr.) |
-0.92 |
0.10 |
-0.64 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.92 |
0.10 |
-0.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.67 |
0.38 |
-2.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.67 |
0.38 |
-2.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
212.80 |
212.80 |
212.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.70 |
11.46 |
3.70 |
| PBDTM(%) |
-6.86 |
3.08 |
-2.92 |
| PATM(%) |
-8.48 |
0.91 |
-4.71 |