| Gross Sales |
1,900.80 |
2,542.50 |
2,303.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,900.80 |
2,542.50 |
2,303.40 |
| Other Operating Income |
2.40 |
-22.30 |
124.80 |
| Other Income |
14.20 |
64.30 |
36.10 |
| Total Income |
1,917.40 |
2,584.50 |
2,464.30 |
| Total Expenditure |
1,970.10 |
2,281.50 |
2,448.20 |
| PBIDT |
-52.70 |
303.00 |
16.10 |
| Interest |
172.10 |
170.90 |
174.20 |
| PBDT |
-224.80 |
132.10 |
-158.10 |
| Depreciation |
68.00 |
66.20 |
66.20 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-77.70 |
11.50 |
-29.00 |
| Reported Profit After Tax |
-215.10 |
54.40 |
-195.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-215.10 |
54.40 |
-195.30 |
| EPS (Unit Curr.) |
-1.01 |
0.26 |
-0.92 |
| EPS (Adj) (Unit Curr.) |
-1.01 |
0.26 |
-0.92 |
| Calculated EPS (Unit Curr.) |
-1.01 |
0.26 |
-0.92 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.01 |
0.26 |
-0.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.04 |
1.02 |
-3.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.04 |
1.02 |
-3.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
212.80 |
212.80 |
212.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.77 |
11.92 |
0.70 |
| PBDTM(%) |
-11.83 |
5.20 |
-6.86 |
| PATM(%) |
-11.32 |
2.14 |
-8.48 |