| Gross Sales |
2,268.20 |
1,958.70 |
2,388.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,268.20 |
1,958.70 |
2,388.10 |
| Other Operating Income |
1.30 |
153.30 |
-64.80 |
| Other Income |
65.20 |
31.00 |
43.20 |
| Total Income |
2,334.70 |
2,143.00 |
2,366.50 |
| Total Expenditure |
2,281.60 |
1,876.90 |
2,483.80 |
| PBIDT |
53.10 |
266.10 |
-117.30 |
| Interest |
160.60 |
159.30 |
163.40 |
| PBDT |
-107.50 |
106.80 |
-280.70 |
| Depreciation |
67.90 |
69.30 |
68.80 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-34.20 |
61.30 |
-30.70 |
| Reported Profit After Tax |
-141.20 |
-23.80 |
-318.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-141.20 |
-23.80 |
-318.80 |
| EPS (Unit Curr.) |
-0.66 |
-0.11 |
-1.50 |
| EPS (Adj) (Unit Curr.) |
-0.66 |
-0.11 |
-1.50 |
| Calculated EPS (Unit Curr.) |
-0.66 |
-0.11 |
-1.50 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.66 |
-0.11 |
-1.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.65 |
-0.45 |
-5.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.65 |
-0.45 |
-5.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
212.80 |
212.80 |
212.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.34 |
13.59 |
-4.91 |
| PBDTM(%) |
-4.74 |
5.45 |
-11.75 |
| PATM(%) |
-6.23 |
-1.22 |
-13.35 |