| Gross Sales |
47.68 |
80.33 |
65.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.68 |
80.33 |
65.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.40 |
0.09 |
0.00 |
| Total Income |
48.07 |
80.42 |
65.85 |
| Total Expenditure |
46.19 |
72.04 |
62.05 |
| PBIDT |
1.89 |
8.38 |
3.80 |
| Interest |
0.00 |
0.00 |
0.04 |
| PBDT |
1.89 |
8.38 |
3.76 |
| Depreciation |
0.11 |
0.10 |
0.10 |
| Tax |
0.46 |
2.15 |
0.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.01 |
-0.01 |
| Reported Profit After Tax |
1.34 |
6.15 |
2.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.34 |
6.15 |
2.72 |
| EPS (Unit Curr.) |
0.08 |
0.52 |
0.49 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.09 |
0.08 |
| Calculated EPS (Unit Curr.) |
0.06 |
0.53 |
0.49 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.09 |
0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.23 |
2.11 |
1.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.04 |
0.35 |
0.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.21 |
11.67 |
5.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.96 |
10.43 |
5.77 |
| PBDTM(%) |
3.96 |
10.43 |
5.71 |
| PATM(%) |
2.81 |
7.66 |
4.13 |