INCOME : |
|
|
|
|
|
Sales Turnover |
205.90 |
2.41 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
205.90 |
2.41 |
- |
- |
- |
Other Income |
1.52 |
0.01 |
0.01 |
- |
- |
Stock Adjustments |
60.10 |
1.69 |
- |
- |
- |
Total Income |
267.52 |
4.11 |
0.01 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
248.58 |
2.21 |
- |
- |
- |
Power and Fuel Cost |
0.01 |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.91 |
0.17 |
0.16 |
0.04 |
0.05 |
Miscellaneous Expenses |
0.23 |
0.01 |
- |
- |
- |
Employee Benefit Expenses |
0.28 |
0.02 |
0.01 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
17.51 |
1.69 |
-0.16 |
-0.04 |
-0.05 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
17.51 |
1.69 |
-0.16 |
-0.04 |
-0.05 |
Depreciation |
0.03 |
- |
- |
- |
- |
Profit Before Tax |
17.48 |
1.69 |
-0.16 |
-0.04 |
-0.05 |
Current Tax |
4.84 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.02 |
- |
- |
- |
- |
Reported Net Profit |
12.62 |
1.69 |
-0.16 |
-0.04 |
-0.05 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
12.62 |
1.69 |
-0.16 |
-0.04 |
-0.05 |
Adjustment below Net Profit |
- |
-0.30 |
- |
- |
- |
Profit/Loss Balance carried down |
0.79 |
-0.59 |
-0.43 |
-0.39 |
-0.34 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
13.41 |
0.79 |
-0.59 |
-0.43 |
-0.39 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.27 |
0.30 |
-2.31 |
-0.65 |
-0.73 |
Earnings Per Share(Adj)-Unit Curr |
0.28 |
0.04 |
-0.03 |
-0.01 |
- |
Book Value |
3.41 |
1.14 |
1.52 |
3.83 |
4.48 |
Book Value(Adj)-Unit Curr |
0.42 |
0.14 |
0.02 |
0.05 |
- |