| Gross Sales |
65.31 |
72.06 |
68.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
65.31 |
72.06 |
68.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.96 |
0.16 |
0.15 |
| Total Income |
66.27 |
72.22 |
68.24 |
| Total Expenditure |
50.41 |
53.10 |
54.70 |
| PBIDT |
15.85 |
19.13 |
13.54 |
| Interest |
6.29 |
6.28 |
9.45 |
| PBDT |
9.57 |
12.84 |
4.10 |
| Depreciation |
4.64 |
4.69 |
4.60 |
| Tax |
1.65 |
1.81 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.23 |
0.38 |
-0.14 |
| Reported Profit After Tax |
3.51 |
5.96 |
-0.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.51 |
5.96 |
-0.36 |
| EPS (Unit Curr.) |
1.22 |
2.11 |
-0.13 |
| EPS (Adj) (Unit Curr.) |
1.22 |
2.11 |
-0.13 |
| Calculated EPS (Unit Curr.) |
12.17 |
21.08 |
-1.28 |
| Calculated EPS (Adj) (Unit Curr.) |
12.17 |
21.08 |
-1.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
48.66 |
84.32 |
-5.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
48.66 |
84.32 |
-5.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2.88 |
2.83 |
2.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.27 |
26.55 |
19.88 |
| PBDTM(%) |
14.65 |
17.82 |
6.02 |
| PATM(%) |
5.37 |
8.27 |
-0.53 |