| Gross Sales |
76.99 |
74.49 |
70.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
76.99 |
74.49 |
70.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.66 |
0.68 |
0.07 |
| Total Income |
78.66 |
75.16 |
70.96 |
| Total Expenditure |
62.04 |
59.13 |
58.87 |
| PBIDT |
16.61 |
16.04 |
12.09 |
| Interest |
4.25 |
5.06 |
5.15 |
| PBDT |
12.37 |
10.98 |
6.94 |
| Depreciation |
4.75 |
4.67 |
4.66 |
| Tax |
2.93 |
2.04 |
1.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.84 |
-0.37 |
-0.90 |
| Reported Profit After Tax |
5.53 |
4.63 |
1.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.66 |
| Adjusted Profit After Extra-ordinary item |
5.53 |
4.63 |
1.87 |
| EPS (Unit Curr.) |
1.61 |
1.35 |
0.35 |
| EPS (Adj) (Unit Curr.) |
1.61 |
1.35 |
0.35 |
| Calculated EPS (Unit Curr.) |
1.42 |
1.19 |
0.31 |
| Calculated EPS (Adj) (Unit Curr.) |
1.42 |
1.19 |
0.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.70 |
4.77 |
1.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.70 |
4.77 |
1.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.83 |
38.83 |
38.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.57 |
21.53 |
17.05 |
| PBDTM(%) |
16.07 |
14.74 |
9.79 |
| PATM(%) |
7.18 |
6.22 |
1.71 |