| Gross Sales |
70.89 |
65.31 |
72.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
70.89 |
65.31 |
72.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.96 |
0.16 |
| Total Income |
70.96 |
66.27 |
72.22 |
| Total Expenditure |
58.87 |
50.41 |
53.10 |
| PBIDT |
12.09 |
15.85 |
19.13 |
| Interest |
5.15 |
6.29 |
6.28 |
| PBDT |
6.94 |
9.57 |
12.84 |
| Depreciation |
4.66 |
4.64 |
4.69 |
| Tax |
1.97 |
1.65 |
1.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.90 |
-0.23 |
0.38 |
| Reported Profit After Tax |
1.21 |
3.51 |
5.96 |
| Extra-ordinary Items |
-0.66 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.87 |
3.51 |
5.96 |
| EPS (Unit Curr.) |
0.35 |
1.22 |
2.11 |
| EPS (Adj) (Unit Curr.) |
0.35 |
1.22 |
2.11 |
| Calculated EPS (Unit Curr.) |
0.31 |
1.22 |
2.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.31 |
1.22 |
2.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.24 |
4.87 |
8.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.24 |
4.87 |
8.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.83 |
28.83 |
28.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.05 |
24.27 |
26.55 |
| PBDTM(%) |
9.79 |
14.65 |
17.82 |
| PATM(%) |
1.71 |
5.37 |
8.27 |