Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	274.71	280.34	259.13	225.44	171.29
Other Income	1.39	1.27	3.57	76.09	1.06
Stock Adjustments	19.53	-17.31	-0.53	12.29	14.32
Total Income	295.63	264.30	262.17	313.82	186.67
EXPENDITURE :
Raw Materials	76.99	52.82	101.24	89.09	63.84
Power and Fuel Cost	22.23	24.74	23.36	17.85	14.24
Other Manufacturing Expenses	60.36	58.93	36.86	24.20	17.98
Selling and Administration Expenses	34.52	33.41	9.19	9.99	9.51
Miscellaneous Expenses	4.12	3.10	3.35	4.96	7.28
Employee Benefit Expenses	36.34	32.55	31.87	39.59	34.43
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	61.06	58.76	56.31	128.15	39.40
Interest	27.95	33.64	35.27	48.88	40.13
Gross Profit	33.11	25.12	21.04	79.27	-0.73
Depreciation	18.40	19.73	18.35	17.34	17.02
Profit Before Tax	14.71	5.39	2.69	61.93	-17.75
Current Tax	3.59	4.10	-1.28	6.78	3.77
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.61	-2.35	6.09	0.04	0.31
Reported Net Profit	10.50	3.63	-2.11	55.11	-21.83
Extraordinary Items	-0.07	-0.01	0.00	67.84	0.00
Adjusted Net Profit	10.57	3.64	-2.11	-12.73	-21.83
Adjustment below Net Profit	-0.40	-0.23	0.00	-2.03	-2.03
Profit/Loss Balance carried down	16.14	10.82	15.00	-40.71	-16.85
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	-2.33	-1.91	2.06	0.00	0.00
P & L Balance carried down	28.56	16.14	10.82	12.37	-40.71
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.64	1.35	-0.79	20.54	-8.14
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	33.43	24.71	23.44	23.25	2.71
Book Value(Adj)-Unit Curr	-	-	-	-	-