| Gross Sales |
714.27 |
767.87 |
744.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
714.27 |
767.87 |
744.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.85 |
5.61 |
10.58 |
| Total Income |
719.12 |
773.48 |
754.76 |
| Total Expenditure |
654.99 |
695.44 |
667.76 |
| PBIDT |
64.13 |
78.04 |
87.00 |
| Interest |
7.09 |
2.39 |
3.08 |
| PBDT |
57.04 |
75.65 |
83.92 |
| Depreciation |
39.13 |
30.80 |
22.27 |
| Tax |
-25.23 |
21.92 |
22.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.66 |
-4.90 |
-1.84 |
| Reported Profit After Tax |
28.48 |
27.82 |
41.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.48 |
27.82 |
41.39 |
| EPS (Unit Curr.) |
1.03 |
1.01 |
1.49 |
| EPS (Adj) (Unit Curr.) |
1.03 |
1.01 |
1.49 |
| Calculated EPS (Unit Curr.) |
1.03 |
1.00 |
1.50 |
| Calculated EPS (Adj) (Unit Curr.) |
1.03 |
1.00 |
1.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.11 |
4.02 |
5.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.11 |
4.02 |
5.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.41 |
55.41 |
55.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.98 |
10.16 |
11.69 |
| PBDTM(%) |
7.99 |
9.85 |
11.28 |
| PATM(%) |
3.99 |
3.62 |
5.56 |