| Gross Sales |
767.65 |
744.18 |
717.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
767.65 |
744.18 |
717.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.05 |
10.58 |
12.15 |
| Total Income |
777.70 |
754.76 |
729.61 |
| Total Expenditure |
689.67 |
667.76 |
635.50 |
| PBIDT |
88.03 |
87.00 |
94.11 |
| Interest |
2.63 |
3.08 |
3.07 |
| PBDT |
85.41 |
83.92 |
91.04 |
| Depreciation |
22.96 |
22.27 |
20.75 |
| Tax |
21.92 |
22.11 |
23.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.48 |
-1.84 |
0.79 |
| Reported Profit After Tax |
43.00 |
41.39 |
46.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
43.00 |
41.39 |
46.31 |
| EPS (Unit Curr.) |
1.56 |
1.49 |
1.68 |
| EPS (Adj) (Unit Curr.) |
1.56 |
1.49 |
1.68 |
| Calculated EPS (Unit Curr.) |
1.55 |
1.50 |
1.68 |
| Calculated EPS (Adj) (Unit Curr.) |
1.55 |
1.50 |
1.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.21 |
5.99 |
6.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.21 |
5.99 |
6.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.41 |
55.31 |
55.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.47 |
11.69 |
13.12 |
| PBDTM(%) |
11.13 |
11.28 |
12.69 |
| PATM(%) |
5.60 |
5.56 |
6.45 |