| Gross Sales |
671.91 |
714.27 |
767.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
671.91 |
714.27 |
767.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.51 |
4.85 |
5.61 |
| Total Income |
677.42 |
719.12 |
773.48 |
| Total Expenditure |
638.14 |
654.99 |
695.44 |
| PBIDT |
39.28 |
64.13 |
78.04 |
| Interest |
4.76 |
7.09 |
2.39 |
| PBDT |
34.52 |
57.04 |
75.65 |
| Depreciation |
16.77 |
39.13 |
30.80 |
| Tax |
2.17 |
-25.23 |
21.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.39 |
14.66 |
-4.90 |
| Reported Profit After Tax |
22.97 |
28.48 |
27.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.97 |
28.48 |
27.82 |
| EPS (Unit Curr.) |
0.83 |
1.03 |
1.01 |
| EPS (Adj) (Unit Curr.) |
0.83 |
1.03 |
1.01 |
| Calculated EPS (Unit Curr.) |
0.83 |
1.03 |
1.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.83 |
1.03 |
1.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.32 |
4.11 |
4.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.32 |
4.11 |
4.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.41 |
55.41 |
55.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.85 |
8.98 |
10.16 |
| PBDTM(%) |
5.14 |
7.99 |
9.85 |
| PATM(%) |
3.42 |
3.99 |
3.62 |