Profit & Loss

  • Company Name :
Laxmi Organic Industries Ltd Industry : (Chemicals)
  • BSE Code:
  • 543277
  • NSE Symbol:
  • LXCHEM
  • P/E(TTM):
  • 50.72
  • ISIN Demat:
  • INE576O01020
  • Div & Yield%:
  • 0.23
  • EPS(TTM):
  • 4.35
  • Book Value(₹):
  • 68.97
  • Market Cap(₹Cr.):
  • 6,115.27
  • Face Value(₹):
  • 2.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 2,944.61 2,824.19 2,690.60 2,881.72 1,606.11
Excise Duty - - - - -
Net Sales 2,944.61 2,824.19 2,690.60 2,881.72 1,606.11
Other Income 25.29 28.78 28.93 21.07 9.48
Stock Adjustments 20.89 -2.64 -29.69 55.77 -12.37
Total Income 2,990.79 2,850.33 2,689.84 2,958.56 1,603.22
EXPENDITURE :          
Raw Materials 1,937.19 1,889.80 1,749.41 2,031.32 1,035.45
Power and Fuel Cost 238.73 234.96 256.34 179.03 99.98
Other Manufacturing Expenses 199.23 139.93 82.95 66.64 89.87
Selling and Administration Expenses 122.54 129.22 209.95 196.18 75.68
Miscellaneous Expenses 44.87 26.76 18.39 27.10 13.10
Employee Benefit Expenses 140.52 142.84 97.31 100.65 75.01
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 307.72 286.82 275.50 357.65 214.13
Interest 19.73 5.73 21.62 17.22 17.54
Gross Profit 287.99 281.09 253.88 340.43 196.59
Depreciation 122.49 105.10 70.46 46.83 45.26
Profit Before Tax 165.50 175.99 183.42 293.60 151.33
Current Tax 41.99 49.56 36.79 50.40 26.40
Fringe Benefit tax - - - - -
Deferred Tax 5.48 -0.94 11.88 3.58 2.37
Reported Net Profit 118.02 127.37 134.74 239.61 122.55
Extraordinary Items 3.71 3.88 0.54 0.45 -0.18
Adjusted Net Profit 114.31 123.49 134.20 239.16 122.73
Adjustment below Net Profit 0.63 0.51 0.39 -1.20 -0.03
Profit/Loss Balance carried down 948.55 833.95 725.30 500.07 385.42
Statutory Appropriations - - - - -
Appropriations 16.59 13.28 18.56 13.18 7.88
P & L Balance carried down 1,050.61 948.55 841.87 725.30 500.07
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 25.00 30.00 25.00 35.00 25.00
Dividend Per Share(Rs) 0.50 0.60 0.50 0.70 0.50
Earnings Per Share-Unit Curr 4.26 4.62 5.08 9.09 4.65
Earnings Per Share(Adj)-Unit Curr 4.26 4.62 5.08 9.09 4.65
Book Value 69.00 65.28 53.54 48.64 39.61
Book Value(Adj)-Unit Curr 69.00 65.28 53.54 48.64 39.61