| Gross Sales |
67.42 |
81.19 |
77.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.42 |
81.19 |
77.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.36 |
0.19 |
1.85 |
| Total Income |
68.78 |
81.38 |
78.91 |
| Total Expenditure |
37.89 |
40.38 |
43.63 |
| PBIDT |
30.89 |
41.00 |
35.28 |
| Interest |
3.18 |
3.08 |
2.58 |
| PBDT |
27.71 |
37.92 |
32.70 |
| Depreciation |
9.19 |
9.02 |
9.45 |
| Tax |
5.13 |
4.28 |
4.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
8.25 |
1.00 |
| Reported Profit After Tax |
13.34 |
16.37 |
17.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.34 |
16.37 |
17.89 |
| EPS (Unit Curr.) |
3.28 |
4.11 |
4.51 |
| EPS (Adj) (Unit Curr.) |
3.28 |
4.11 |
4.51 |
| Calculated EPS (Unit Curr.) |
3.20 |
4.11 |
4.50 |
| Calculated EPS (Adj) (Unit Curr.) |
3.20 |
4.11 |
4.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.82 |
16.45 |
18.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.82 |
16.45 |
18.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.81 |
19.90 |
19.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.82 |
50.50 |
45.79 |
| PBDTM(%) |
41.10 |
46.71 |
42.44 |
| PATM(%) |
19.79 |
20.16 |
23.22 |