Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	284.43	194.47	179.91	119.63	79.56
Other Income	4.45	5.03	6.44	4.41	2.16
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	288.88	199.50	186.35	124.04	81.72
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00
Power and Fuel Cost	1.59	1.82	1.59	1.14	1.10
Other Manufacturing Expenses	74.61	52.36	50.20	34.75	18.06
Selling and Administration Expenses	8.90	7.77	8.19	4.40	4.54
Miscellaneous Expenses	11.58	7.61	8.13	105.76	37.99
Employee Benefit Expenses	62.68	44.89	53.12	45.79	46.07
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	129.51	85.05	65.11	-67.80	-26.05
Interest	9.70	4.54	2.94	2.58	4.12
Gross Profit	119.81	80.51	62.17	-70.38	-30.17
Depreciation	30.25	20.20	13.65	10.18	9.82
Profit Before Tax	89.56	60.31	48.52	-80.56	-39.99
Current Tax	15.66	10.12	9.44	2.51	0.29
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	10.86	5.24	0.62	1.31	-2.94
Reported Net Profit	63.03	44.95	38.46	-84.38	-37.33
Extraordinary Items	0.01	0.93	1.55	-104.06	-27.39
Adjusted Net Profit	63.02	44.02	36.91	19.68	-9.94
Adjustment below Net Profit	-0.09	0.05	-0.48	-3.30	2.41
Profit/Loss Balance carried down	159.79	124.14	95.46	183.14	218.06
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	-1.94	9.35	6.72	0.00	0.00
P & L Balance carried down	224.67	159.79	126.72	95.46	183.14
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	15.84	11.37	10.19	-26.90	-11.96
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	155.97	138.96	112.70	56.56	82.81
Book Value(Adj)-Unit Curr	155.97	138.96	112.70	56.56	82.81