| Gross Sales |
108.69 |
103.52 |
73.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
108.69 |
103.52 |
73.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.90 |
0.51 |
2.08 |
| Total Income |
109.59 |
104.03 |
75.25 |
| Total Expenditure |
90.23 |
76.70 |
59.81 |
| PBIDT |
19.36 |
27.33 |
15.44 |
| Interest |
0.99 |
0.35 |
0.28 |
| PBDT |
18.36 |
26.98 |
15.16 |
| Depreciation |
2.50 |
2.33 |
2.32 |
| Tax |
3.38 |
6.78 |
3.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.31 |
-0.33 |
-0.36 |
| Reported Profit After Tax |
12.17 |
18.20 |
9.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.17 |
18.20 |
9.77 |
| EPS (Unit Curr.) |
3.03 |
4.52 |
2.43 |
| EPS (Adj) (Unit Curr.) |
1.21 |
1.81 |
0.97 |
| Calculated EPS (Unit Curr.) |
3.03 |
4.52 |
2.43 |
| Calculated EPS (Adj) (Unit Curr.) |
1.21 |
1.81 |
0.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.10 |
18.10 |
9.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.84 |
7.24 |
3.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
25.00 |
0.00 |
| Equity |
4.02 |
4.02 |
4.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.81 |
26.40 |
21.10 |
| PBDTM(%) |
16.89 |
26.06 |
20.72 |
| PATM(%) |
11.20 |
17.58 |
13.35 |