| Gross Sales |
87.43 |
81.35 |
89.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
87.43 |
81.35 |
89.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.55 |
16.06 |
12.61 |
| Total Income |
101.98 |
97.41 |
101.78 |
| Total Expenditure |
60.26 |
56.48 |
55.69 |
| PBIDT |
41.72 |
40.93 |
46.09 |
| Interest |
2.33 |
1.49 |
1.06 |
| PBDT |
39.39 |
39.43 |
45.04 |
| Depreciation |
6.11 |
5.22 |
5.08 |
| Tax |
3.49 |
6.45 |
7.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.91 |
1.69 |
-4.54 |
| Reported Profit After Tax |
22.88 |
26.09 |
36.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.88 |
26.09 |
36.72 |
| EPS (Unit Curr.) |
1.62 |
1.85 |
2.61 |
| EPS (Adj) (Unit Curr.) |
1.62 |
1.85 |
2.61 |
| Calculated EPS (Unit Curr.) |
1.62 |
1.85 |
2.61 |
| Calculated EPS (Adj) (Unit Curr.) |
1.62 |
1.85 |
2.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.49 |
7.40 |
10.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.49 |
7.40 |
10.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.19 |
28.19 |
28.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.72 |
50.31 |
51.69 |
| PBDTM(%) |
45.05 |
48.47 |
50.51 |
| PATM(%) |
26.17 |
32.07 |
41.18 |