| Gross Sales |
89.17 |
83.63 |
82.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.17 |
83.63 |
82.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.61 |
6.83 |
11.39 |
| Total Income |
101.78 |
90.46 |
93.86 |
| Total Expenditure |
55.69 |
52.93 |
57.87 |
| PBIDT |
46.09 |
37.53 |
35.99 |
| Interest |
1.06 |
4.61 |
5.39 |
| PBDT |
45.04 |
32.92 |
30.60 |
| Depreciation |
5.08 |
5.09 |
6.50 |
| Tax |
7.78 |
5.71 |
4.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.54 |
3.41 |
1.15 |
| Reported Profit After Tax |
36.72 |
18.71 |
18.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.72 |
18.71 |
18.25 |
| EPS (Unit Curr.) |
2.61 |
1.42 |
1.39 |
| EPS (Adj) (Unit Curr.) |
2.61 |
1.42 |
1.39 |
| Calculated EPS (Unit Curr.) |
2.61 |
1.33 |
1.39 |
| Calculated EPS (Adj) (Unit Curr.) |
2.61 |
1.33 |
1.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.42 |
5.31 |
5.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.42 |
5.31 |
5.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.19 |
28.19 |
26.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
51.69 |
44.88 |
43.64 |
| PBDTM(%) |
50.51 |
39.36 |
37.10 |
| PATM(%) |
41.18 |
22.37 |
22.13 |