| Gross Sales |
23.19 |
27.45 |
23.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.19 |
27.45 |
23.01 |
| Other Operating Income |
1.25 |
1.38 |
1.04 |
| Other Income |
0.25 |
-0.02 |
0.15 |
| Total Income |
24.69 |
28.81 |
24.20 |
| Total Expenditure |
19.50 |
22.62 |
20.23 |
| PBIDT |
5.19 |
6.19 |
3.98 |
| Interest |
2.34 |
2.70 |
3.24 |
| PBDT |
2.85 |
3.49 |
0.73 |
| Depreciation |
1.98 |
1.88 |
1.75 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.87 |
1.61 |
-1.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.87 |
1.61 |
-1.01 |
| EPS (Unit Curr.) |
1.32 |
2.46 |
-1.55 |
| EPS (Adj) (Unit Curr.) |
1.32 |
2.46 |
-1.55 |
| Calculated EPS (Unit Curr.) |
1.32 |
2.46 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
1.32 |
2.46 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.29 |
9.85 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.29 |
9.85 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.55 |
6.55 |
6.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
1,640,465.00 |
1,640,465.00 |
1,640,465.00 |
| Public Shareholding (% in Equity) |
25.06 |
25.06 |
25.06 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
4,906,315.00 |
4,906,315.00 |
4,906,315.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
74.94 |
74.94 |
74.94 |
| PBIDTM(%) |
22.38 |
22.55 |
17.30 |
| PBDTM(%) |
12.29 |
12.71 |
3.17 |
| PATM(%) |
3.75 |
5.87 |
-4.39 |