| Gross Sales |
20,580.63 |
15,683.25 |
14,424.86 |
| Excise Duty |
3,331.53 |
2,757.89 |
2,338.32 |
| Net Sales |
17,249.10 |
12,925.36 |
12,086.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.35 |
4.39 |
22.67 |
| Total Income |
17,261.45 |
12,929.75 |
12,109.21 |
| Total Expenditure |
16,464.31 |
12,683.45 |
12,761.23 |
| PBIDT |
797.14 |
246.30 |
-652.02 |
| Interest |
65.81 |
79.16 |
51.87 |
| PBDT |
731.33 |
167.14 |
-703.89 |
| Depreciation |
149.62 |
153.02 |
153.48 |
| Tax |
-32.57 |
0.00 |
-122.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
164.32 |
3.66 |
-105.61 |
| Reported Profit After Tax |
449.96 |
10.46 |
-629.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
449.96 |
10.46 |
-629.49 |
| EPS (Unit Curr.) |
30.22 |
0.70 |
-42.27 |
| EPS (Adj) (Unit Curr.) |
30.22 |
0.70 |
-42.27 |
| Calculated EPS (Unit Curr.) |
30.22 |
0.70 |
-42.27 |
| Calculated EPS (Adj) (Unit Curr.) |
30.22 |
0.70 |
-42.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
120.87 |
2.81 |
-169.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
120.87 |
2.81 |
-169.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
148.91 |
148.91 |
148.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.62 |
1.91 |
-5.39 |
| PBDTM(%) |
4.24 |
1.29 |
-5.82 |
| PATM(%) |
2.61 |
0.08 |
-5.21 |