| Gross Sales |
334.44 |
382.50 |
386.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
334.44 |
382.50 |
386.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.38 |
0.95 |
1.01 |
| Total Income |
358.82 |
383.45 |
387.70 |
| Total Expenditure |
305.42 |
392.59 |
371.64 |
| PBIDT |
53.40 |
-9.14 |
16.06 |
| Interest |
1.43 |
8.38 |
13.03 |
| PBDT |
51.97 |
-17.52 |
3.03 |
| Depreciation |
8.66 |
8.12 |
7.96 |
| Tax |
7.17 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.56 |
-6.35 |
-1.23 |
| Reported Profit After Tax |
32.58 |
-19.29 |
-3.70 |
| Extra-ordinary Items |
16.09 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.49 |
-19.29 |
-3.70 |
| EPS (Unit Curr.) |
8.33 |
-4.93 |
-0.95 |
| EPS (Adj) (Unit Curr.) |
8.33 |
-4.93 |
-0.95 |
| Calculated EPS (Unit Curr.) |
8.33 |
-4.93 |
-0.95 |
| Calculated EPS (Adj) (Unit Curr.) |
8.33 |
-4.93 |
-0.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.31 |
-19.72 |
-3.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.31 |
-19.72 |
-3.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
30.00 |
0.00 |
| Equity |
39.12 |
39.12 |
39.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.97 |
-2.39 |
4.15 |
| PBDTM(%) |
15.54 |
-4.58 |
0.78 |
| PATM(%) |
9.74 |
-5.04 |
-0.96 |