| Gross Sales |
718.70 |
648.83 |
664.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
718.70 |
648.83 |
664.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.47 |
11.66 |
5.43 |
| Total Income |
725.17 |
660.49 |
670.08 |
| Total Expenditure |
649.21 |
583.54 |
583.99 |
| PBIDT |
75.96 |
76.95 |
86.09 |
| Interest |
7.42 |
5.42 |
5.80 |
| PBDT |
68.54 |
71.53 |
80.29 |
| Depreciation |
34.96 |
27.28 |
27.10 |
| Tax |
-22.06 |
22.48 |
23.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
21.36 |
-67.58 |
-6.44 |
| Reported Profit After Tax |
34.28 |
89.35 |
36.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.28 |
89.35 |
36.31 |
| EPS (Unit Curr.) |
3.07 |
8.24 |
3.27 |
| EPS (Adj) (Unit Curr.) |
3.07 |
8.24 |
3.27 |
| Calculated EPS (Unit Curr.) |
2.71 |
8.21 |
3.34 |
| Calculated EPS (Adj) (Unit Curr.) |
2.71 |
8.21 |
3.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.83 |
32.84 |
13.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.83 |
32.84 |
13.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.28 |
54.41 |
54.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.57 |
11.86 |
12.95 |
| PBDTM(%) |
9.54 |
11.02 |
12.08 |
| PATM(%) |
4.77 |
13.77 |
5.46 |